OSI Systems Inc balance sheet
At the end of fiscal 2026, OSI Systems Inc had total assets of $2.50bn, total liabilities of $1.67bn and shareholders' equity of $833m. It held $360m in cash against $1.02bn of debt: net debt of $658m.
Balance sheet
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 52 | 56 | 91 | 35 | 39 | 48 | 104 | 170 | 85 | 96 | 76 | 81 | 64 | 77 | 95 | 106 | 360 | 236 |
| Receivables | — | 137 | 157 | 207 | 186 | 179 | 142 | 207 | 211 | 238 | 270 | 291 | 308 | 381 | 648 | 838 | 765 | 747 |
| Inventory | — | 170 | 195 | 206 | 234 | 230 | 273 | 249 | 314 | 274 | 241 | 294 | 334 | 338 | 398 | 407 | 416 | 463 |
| Total current assets | — | 405 | 483 | 543 | 566 | 497 | 555 | 653 | 651 | 641 | 618 | 709 | 746 | 840 | 1,216 | 1,423 | 1,612 | 1,587 |
| Goodwill | 64 | 70 | 82 | 84 | 93 | 98 | 123 | 242 | 292 | 307 | 311 | 320 | 336 | 350 | 351 | 387 | 407 | 408 |
| Total assets | 513 | 585 | 750 | 953 | 1,011 | 937 | 992 | 1,230 | 1,256 | 1,265 | 1,269 | 1,384 | 1,443 | 1,556 | 1,936 | 2,241 | 2,502 | 2,489 |
| Accounts payable | — | 66 | 56 | 97 | 74 | 62 | 69 | 76 | 107 | 94 | 85 | 141 | 125 | 139 | 191 | 205 | 169 | 190 |
| Deferred revenue (current) | — | 16 | 20 | 18 | 61 | 48 | 30 | — | 29 | 34 | 33 | 33 | 31 | 44 | 47 | 78 | 91 | 91 |
| Total current liabilities | — | 161 | 161 | 298 | 303 | 242 | 368 | 346 | 443 | 382 | 330 | 345 | 614 | 572 | 815 | 697 | 511 | 549 |
| Short-term debt | — | 0 | 0 | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 245 | 8 | 8 | 8 | 3 | 1 |
| Long-term debt | — | 3 | 2 | 11 | 10 | 9 | 6 | 242 | 249 | 258 | 267 | 276 | 49 | 136 | 129 | 464 | 999 | 998 |
| Total debt | 0 | 3 | 3 | 12 | 13 | 11 | 9 | 244 | 290 | 259 | 268 | 277 | 295 | 151 | 144 | 472 | 1,018 | 1,015 |
| Total liabilities | — | 200 | 316 | 474 | 479 | 356 | 451 | 661 | 766 | 713 | 696 | 745 | 805 | 830 | 1,073 | 1,290 | 1,669 | 1,707 |
| Shareholders' equity | 314 | 385 | 434 | 478 | 532 | 582 | 541 | 569 | 489 | 552 | 572 | 640 | 638 | 726 | 863 | 951 | 833 | 783 |
| Net debt (negative = net cash) | −52 | −53 | −89 | −22 | −26 | −36 | −96 | 74 | 205 | 162 | 192 | 197 | 230 | 74 | 48 | 365 | 658 | 779 |
| Shares outstanding | — | 20m | 20m | 20m | 20m | 20m | 19m | 19m | 18m | 18m | 18m | 18m | 17m | 17m | 17m | 17m | 16m | 16m |
| Quarter | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 | 2027 Q1Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 704 | 672 | 838 | 828 | 833 | 870 | 765 | 747 |
| Inventory | 442 | 439 | 407 | 454 | 453 | 435 | 416 | 463 |
| Total current assets | 1,325 | 1,273 | 1,423 | 1,477 | 1,687 | 1,717 | 1,612 | 1,587 |
| Goodwill | 382 | 383 | 387 | 385 | 386 | 385 | 407 | 408 |
| Total assets | 2,131 | 2,081 | 2,241 | 2,299 | 2,522 | 2,554 | 2,502 | 2,489 |
| Accounts payable | 184 | 173 | 205 | 217 | 213 | 201 | 169 | 190 |
| Deferred revenue (current) | 66 | 75 | 78 | 75 | 93 | 89 | 91 | 91 |
| Total current liabilities | 704 | 604 | 697 | 792 | 535 | 529 | 511 | 549 |
| Short-term debt | 8 | 8 | 8 | 5 | 5 | 4 | 3 | 1 |
| Long-term debt | 467 | 465 | 464 | 437 | 999 | 999 | 999 | 998 |
| Total debt | 475 | 473 | 472 | 442 | 1,004 | 1,003 | 1,001 | 1,000 |
| Total liabilities | 1,305 | 1,202 | 1,290 | 1,353 | 1,677 | 1,660 | 1,669 | 1,707 |
| Shareholders' equity | 826 | 879 | 951 | 946 | 845 | 894 | 833 | 783 |
| Shares outstanding | 17m | 17m | 17m | 17m | 16m | 16m | 16m | 16m |
Compare with peers
- Crane NXT, Co. balance sheet
- Itron, Inc. balance sheet
- Cognex Corp balance sheet
- Mirion Technologies, Inc. balance sheet
- Vontier Corp balance sheet
Head to head: CXT vs OSISITRI vs OSISCGNX vs OSISOSIS vs VNT
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies