Chefs' Warehouse, Inc. cash flow statement
In fiscal 2025, Chefs' Warehouse, Inc.'s operations generated $129m of cash; it spent $41.4m on capital projects, leaving free cash flow of $87.8m. It returned $15.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | 14 | 17 | 8 | 11 | 10 | 38 | 39 | 31 | 45 | 45 | 43 | −20 | 23 | 62 | 153 | 129 | 215 |
| Depreciation and amortisation | 2 | 1 | 2 | 4 | 2 | 3 | 6 | 7 | 9 | 10 | 13 | 20 | 22 | 24 | 33 | 41 | 54 | 60 |
| Stock-based pay | — | — | 2 | 2 | 1 | 1 | 4 | 3 | 3 | 4 | 4 | 9 | 11 | 14 | 20 | 18 | 21 | 29 |
| Capital spending | 1 | 1 | 2 | 3 | 12 | 24 | 22 | 17 | 12 | 20 | 16 | 7 | 39 | 46 | 57 | 50 | 41 | 33 |
| Free cash flow | 11 | 12 | 15 | 5 | −1 | −14 | 16 | 22 | 19 | 25 | 29 | 36 | −59 | −23 | 4 | 104 | 88 | 182 |
| Free cash flow after stock pay | — | — | 13 | 4 | −2 | −16 | 13 | 20 | 16 | 21 | 25 | 27 | −70 | −36 | −16 | 86 | 67 | 153 |
| Dividends paid | 0 | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 17 | 15 | 10 |
| Shares issued | — | — | 63 | — | 75 | — | — | — | 34 | 0 | 0 | 86 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 73 | 50 | 15 | −9 | 74 | 38 | 58 | 44 |
| Depreciation and amortisation | 11 | 12 | 13 | 14 | 15 | 15 | 15 | 16 |
| Stock-based pay | 5 | 5 | 5 | 5 | 7 | 5 | 8 | 9 |
| Capital spending | 8 | 12 | 10 | 11 | 8 | 8 | 9 | 8 |
| Free cash flow | 65 | 37 | 5 | −20 | 66 | 31 | 49 | 36 |
| Free cash flow after stock pay | 60 | 32 | −0 | −25 | 59 | 25 | 42 | 27 |
Compare with peers
- Amcon Distributing Co cash flow
- HF Foods Group Inc. cash flow
- United Natural Foods Inc cash flow
- US Foods Holding Corp. cash flow
- Performance Food Group Co cash flow
Head to head: CHEF vs DITCHEF vs HFFGCHEF vs UNFI
More: Food Distributors stocks compared, Consumer Staples sector, rankings of US companies