US Foods Holding Corp. cash flow statement
In fiscal 2025, US Foods Holding Corp.'s operations generated $1.37bn of cash; it spent $410m on capital projects, leaving free cash flow of $959m. It returned $926m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 402 | 556 | 549 | 749 | 609 | 760 | 413 | 419 | 765 | 1,140 | 1,174 | 1,369 | 1,369 |
| Depreciation and amortisation | 412 | 399 | 421 | 378 | 340 | 362 | 422 | 378 | 372 | 395 | 438 | 462 | 443 |
| Stock-based pay | 12 | 16 | 18 | 21 | 28 | 32 | 40 | 48 | 45 | 56 | 63 | 83 | 92 |
| Capital spending | 147 | 187 | 164 | 221 | 235 | 258 | 189 | 274 | 265 | 309 | 341 | 410 | 423 |
| Free cash flow | 255 | 368 | 385 | 528 | 374 | 502 | 224 | 145 | 500 | 831 | 833 | 959 | 946 |
| Free cash flow after stock pay | 243 | 353 | 367 | 507 | 346 | 470 | 184 | 97 | 455 | 775 | 770 | 876 | 854 |
| Share buybacks | — | — | 0 | 280 | 0 | 0 | 0 | 0 | 14 | 294 | 948 | 926 | 1,101 |
| Shares issued | 0 | 1 | 3 | 0 | 0 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 270 | 283 | 391 | 334 | 351 | 293 | 294 | 431 |
| Depreciation and amortisation | 99 | 111 | 112 | 102 | 103 | 117 | 119 | 104 |
| Stock-based pay | 16 | 17 | 22 | 23 | 19 | 19 | 22 | 32 |
| Capital spending | 80 | 105 | 84 | 77 | 115 | 134 | 98 | 76 |
| Free cash flow | 190 | 178 | 307 | 257 | 236 | 159 | 196 | 355 |
| Free cash flow after stock pay | 174 | 161 | 285 | 234 | 217 | 140 | 174 | 323 |
Compare with peers
- United Natural Foods Inc cash flow
- Performance Food Group Co cash flow
- Sysco cash flow
- Chefs' Warehouse, Inc. cash flow
- Amcon Distributing Co cash flow
Head to head: UNFI vs USFDPFGC vs USFDSYY vs USFD
More: Food Distributors stocks compared, Consumer Staples sector, rankings of US companies