Change Agents Corporation. income statement
In fiscal 2024, Change Agents Corporation. reported revenue of $1.3m, up 6.2% on the year before, operating income of −$4.8m (a -363.1% margin) and net income of −$7.9m, or −$8.44 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | LTMSept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 2 | 2 | 1 | 1 | 4 | 1 | 1 | 1 |
| Gross profit | −1 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Research and development | — | — | 0 | 2 | 1 | 1 | 1 | 0 | 0 | — |
| Operating income | 0 | −4 | −8 | −19 | −12 | −9 | −9 | −16 | −5 | −7 |
| Interest expense | — | 0 | 0 | 0 | — | — | 0 | 1 | 2 | 2 |
| Net interest income | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Income before tax | 0 | −4 | −8 | −18 | −13 | −9 | −12 | −17 | −7 | −18 |
| Income tax | 0 | — | — | — | — | — | — | — | — | — |
| Net income | 0 | −4 | −8 | −18 | −13 | −9 | −12 | −17 | −8 | −19 |
| Diluted EPS | — | — | — | — | — | −$16.05 | −$1.28 | −$23.80 | −$8.44 | — |
| Diluted shares (average) | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 0 | −4 | −7 | −19 | −12 | −9 | −8 | −16 | −5 | −7 |
| Quarter | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and development | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Operating income | −10 | −1 | −2 | −1 | −1 | −2 | −4 | −0 |
| Interest expense | 1 | 1 | 1 | 1 | −0 | 1 | 1 | 0 |
| Income before tax | −10 | −1 | −2 | −2 | −2 | −2 | −13 | −0 |
| Net income | −10 | −1 | −2 | −2 | −3 | −2 | −13 | −0 |
| Diluted EPS | −$6.73 | −$0.93 | −$1.43 | −$0.91 | −$0.99 | −$0.71 | −$3.11 | −$0.06 |
| EBITDA | −10 | −1 | −1 | −1 | −1 | −2 | −4 | 0 |
Compare with peers
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies