Compx International Inc cash flow statement
In fiscal 2025, Compx International Inc's operations generated $22.9m of cash; it spent $3.7m on capital projects, leaving free cash flow of $19.1m. It returned $27.1m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 13 | 16 | 14 | −4 | 12 | 13 | 14 | 13 | 17 | 18 | 16 | 10 | 17 | 26 | 23 | 23 | 24 |
| Depreciation and amortisation | 8 | 8 | 7 | 6 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Capital spending | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 1 | 1 | 4 | 3 |
| Free cash flow | 13 | 11 | 13 | 9 | −8 | 9 | 9 | 11 | 10 | 14 | 15 | 14 | 6 | 13 | 25 | 22 | 19 | 21 |
| Dividends paid | 6 | 6 | 6 | 6 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 10 | 34 | 12 | 39 | 27 | 27 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 2 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | 7 | −0 | 5 | 6 | 12 | −1 | 7 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Free cash flow | 4 | 7 | −1 | 3 | 5 | 11 | −2 | 6 |
Compare with peers
- Aspen Aerogels Inc cash flow
- FGI Industries Ltd. cash flow
- Core Molding Technologies Inc cash flow
- Omega Flex, Inc. cash flow
- ZK International Group Co., Ltd. cash flow
Head to head: ASPN vs CIXCIX vs FGICIX vs CMTCIX vs OFLX
More: Building Products stocks compared, Industrials sector, rankings of US companies