Core Molding Technologies Inc cash flow statement
In fiscal 2025, Core Molding Technologies Inc's operations generated $19.2m of cash; it spent $17.3m on capital projects, leaving free cash flow of $1.9m. It returned $3.2m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | 11 | 15 | 7 | 11 | 19 | 26 | 7 | −7 | 17 | 28 | 13 | 19 | 35 | 35 | 19 | 17 |
| Depreciation and amortisation | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 9 | 10 | 12 | 12 | 12 | 13 | 13 | 12 | 12 |
| Stock-based pay | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 |
| Capital spending | 2 | 9 | 8 | 9 | 11 | 6 | 3 | 4 | 6 | 7 | 4 | 12 | 17 | 9 | 12 | 17 | 25 |
| Free cash flow | 5 | 3 | 7 | −2 | 0 | 13 | 23 | 3 | −12 | 9 | 24 | 1 | 2 | 26 | 24 | 2 | −8 |
| Free cash flow after stock pay | 5 | 2 | 6 | −3 | −1 | 12 | 22 | 1 | −14 | 8 | 23 | −1 | 0 | 23 | 21 | 0 | −10 |
| Dividends paid | — | — | — | — | — | — | 0 | 1 | 1 | 0 | 0 | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | 5 | 6 | 3 | 5 | 5 | −9 | 16 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
| Capital spending | 2 | 4 | 2 | 3 | 5 | 8 | 4 | 8 |
| Free cash flow | 7 | 1 | 4 | 1 | −0 | −3 | −13 | 8 |
| Free cash flow after stock pay | 6 | 0 | 4 | 0 | −1 | −3 | −14 | 8 |
Compare with peers
- Aspen Aerogels Inc cash flow
- Caesarstone Ltd. cash flow
- Compx International Inc cash flow
- FGI Industries Ltd. cash flow
- Latham Group, Inc. cash flow
Head to head: ASPN vs CMTCMT vs CSTECIX vs CMT
More: Building Products stocks compared, Industrials sector, rankings of US companies