Calumet, Inc. key statistics and ratios
In fiscal 2025, Calumet, Inc. had an operating margin of 2.6% and a current ratio of 1.02. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Gross margin | 7.5% | 10.8% | 5.5% | 5.9% | 6.6% |
| Operating margin | 2.8% | 6.4% | 0.2% | 2.6% | 1.0% |
| Net margin | −3.7% | 1.2% | −5.3% | −0.8% | −3.0% |
| Free-cash-flow margin | −9.3% | −6.9% | −2.9% | 1.4% | 1.3% |
| Return on assets | — | 1.7% | −8.1% | −1.2% | −5.0% |
| Asset turnover | — | 1.52 | 1.52 | 1.52 | 1.67 |
| Current ratio | — | 0.71 | 0.89 | 1.02 | 0.84 |
| Interest cover (operating income ÷ interest) | 0.7x | 1.2x | 0.0x | 0.5x | 0.2x |
| Effective tax rate | — | 3.2% | — | — | — |
| Capital spending as % of revenue | 11.4% | 6.5% | 1.8% | 1.3% | 1.9% |
| Free cash flow ÷ net income | — | −596.0% | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.4% | 8.8% | −8.2% | −4.2% | 34.7% | −0.3% | −8.5% | 1.3% |
| Operating margin | −5.2% | 2.4% | −4.9% | −9.8% | 30.0% | −6.2% | −16.6% | −2.8% |
| Net margin | −9.1% | −4.3% | −16.3% | −14.4% | 29.1% | −3.6% | −30.8% | −6.6% |
| Free-cash-flow margin | −3.2% | −3.0% | −4.7% | −2.0% | 0.0% | 10.0% | −9.7% | 3.7% |
| Current ratio | 0.63 | 0.89 | 1.06 | 0.76 | 1.13 | 1.02 | 0.96 | 0.84 |
Financial health
- Short-term assets cover short-term liabilities $1.0bn of assets due within a year against $1.2bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.0bn short-term assets against $2.5bn of longer-dated liabilities.
- More cash than debt $110m of cash against $2.2bn of debt.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt $146m of operating cash flow against $2.2bn of debt.
- Operating profit covers interest at least five times over Operating income of $47m against $208m of interest.
Moat
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
Compare with peers
- Crossamerica Partners LP statistics
- PAR Pacific Holdings, Inc. statistics
- Green Plains Inc. statistics
- Delek US Holdings, Inc. statistics
- Ultrapar Holdings Inc statistics
Head to head: CAPL vs CLMTCLMT vs PARRCLMT vs GPRECLMT vs DK
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies