Comcast balance sheet
At the end of fiscal 2025, Comcast had total assets of $272.63bn and shareholders' equity of $96.90bn. It held $9.48bn in cash against $98.94bn of debt: net debt of $89.46bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.7 | 6.0 | 1.6 | 11.0 | 1.7 | 3.9 | 2.3 | 3.3 | 3.4 | 3.8 | 5.5 | 11.7 | 8.7 | 4.7 | 6.2 | 7.3 | 9.5 | 7.6 |
| Receivables | 1.7 | 1.9 | 4.7 | 5.5 | 6.4 | 6.3 | 6.9 | 8.0 | 8.8 | 11.1 | 11.3 | 11.5 | 12.0 | 12.7 | 13.8 | 13.7 | 13.9 | 13.5 |
| Total current assets | 3.2 | 8.9 | 8.6 | 20.0 | 14.1 | 13.5 | 12.3 | 16.4 | 16.3 | 21.8 | 25.4 | 26.7 | 24.8 | 21.8 | 24.0 | 26.8 | 29.6 | 25.2 |
| Goodwill | 14.9 | 15.0 | 26.9 | 27.0 | 27.1 | 27.3 | 32.9 | 36.0 | 36.8 | 66.2 | 68.7 | 70.7 | 70.2 | 58.5 | 59.3 | 58.2 | 61.5 | 53.2 |
| Total assets | 112.7 | 118.5 | 157.8 | 165.0 | 158.8 | 159.2 | 166.6 | 180.5 | 187.5 | 251.7 | 263.4 | 273.9 | 275.9 | 257.3 | 264.8 | 266.2 | 272.6 | 257.8 |
| Accounts payable | 3.1 | 3.3 | 5.7 | 6.2 | 5.5 | 5.6 | 6.2 | 6.9 | 6.9 | 8.5 | 10.8 | 11.4 | 12.5 | 12.5 | 12.4 | 11.3 | 11.1 | 11.9 |
| Deferred revenue (current) | — | 0.1 | 0.8 | 0.9 | 0.9 | 0.9 | 1.3 | 1.1 | 1.7 | 2.2 | 2.8 | 3.0 | 3.0 | 2.4 | 3.2 | 3.5 | 4.1 | 4.0 |
| Total current liabilities | 7.2 | 8.2 | 13.2 | 16.7 | 18.9 | 17.4 | 18.2 | 21.5 | 22.0 | 27.6 | 30.3 | 28.8 | 29.3 | 27.9 | 40.2 | 39.6 | 33.5 | 30.7 |
| Short-term debt | 1.2 | 1.8 | 1.4 | 2.4 | 3.3 | 4.2 | 3.6 | 5.5 | 5.1 | 4.4 | 4.5 | 3.1 | 2.1 | 1.7 | 2.1 | 4.9 | 6.0 | 3.6 |
| Long-term debt | 27.9 | 29.6 | 37.9 | 38.1 | 44.6 | 43.9 | 49.0 | 55.6 | 59.4 | 107.3 | 97.8 | 100.6 | 92.7 | 93.1 | 95.0 | 94.2 | 93.0 | 83.8 |
| Total debt | 29.1 | 31.4 | 39.3 | 40.5 | 47.8 | 48.1 | 52.6 | 61.0 | 64.6 | 111.7 | 102.2 | 103.8 | 94.9 | 94.8 | 97.1 | 99.1 | 98.9 | 87.4 |
| Shareholders' equity | 42.7 | 44.4 | 47.3 | 49.4 | 50.7 | 52.7 | 52.3 | 53.9 | 68.6 | 71.6 | 82.7 | 90.3 | 96.1 | 80.9 | 82.7 | 85.6 | 96.9 | 92.5 |
| Net debt (negative = net cash) | 28.4 | 25.4 | 37.7 | 29.5 | 46.1 | 44.2 | 50.3 | 57.7 | 61.1 | 107.9 | 96.7 | 92.0 | 86.1 | 90.1 | 90.9 | 91.8 | 89.5 | 79.8 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13.7 | 12.9 | 13.0 | 13.2 | 13.9 | 14.1 | 14.0 | 13.5 |
| Total current assets | 26.8 | 27.3 | 29.0 | 28.9 | 29.6 | 28.8 | 26.3 | 25.2 |
| Goodwill | 58.2 | 59.1 | 61.8 | 61.4 | 61.5 | 53.4 | 53.1 | 53.2 |
| Total assets | 266.2 | 267.8 | 273.9 | 273.0 | 272.6 | 260.0 | 257.5 | 257.8 |
| Accounts payable | 11.3 | 11.5 | 11.8 | 11.7 | 11.1 | 12.0 | 11.9 | 11.9 |
| Deferred revenue (current) | 3.5 | 3.8 | 4.0 | 4.2 | 4.1 | 4.0 | 3.8 | 4.0 |
| Total current liabilities | 39.6 | 42.3 | 31.8 | 32.7 | 33.5 | 33.3 | 33.1 | 30.7 |
| Short-term debt | 4.9 | 6.8 | 5.7 | 5.9 | 6.0 | 5.4 | 6.1 | 3.6 |
| Long-term debt | 94.2 | 92.3 | 95.8 | 93.2 | 93.0 | 89.2 | 84.3 | 83.8 |
| Total debt | 99.1 | 99.1 | 101.5 | 99.1 | 98.9 | 94.6 | 90.4 | 87.4 |
| Shareholders' equity | 85.6 | 86.6 | 96.9 | 97.1 | 96.9 | 88.3 | 89.8 | 92.5 |
Compare with peers
- Charter Communications balance sheet
- Optimum Communications, Inc. balance sheet
- Liberty Global Ltd. balance sheet
- Cable One, Inc. balance sheet
Head to head: CHTR vs CMCSACMCSA vs OPTUCMCSA vs LBTYK
More: Cable & Satellite stocks compared, Communication Services sector, rankings of US companies