Comcast key statistics and ratios
In fiscal 2025, Comcast had return on equity of 21.9%, an operating margin of 16.7%, debt equal to 102.1% of equity and a current ratio of 0.88. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 20.2% | 21.0% | 19.2% | 19.5% | 21.0% | 21.7% | 21.5% | 20.8% | 21.2% | 20.1% | 19.4% | 16.9% | 17.9% | 11.6% | 19.2% | 18.8% | 16.7% | 14.7% |
| Net margin | 10.2% | 9.6% | 7.4% | 9.9% | 10.5% | 12.2% | 11.0% | 10.7% | 26.7% | 12.4% | 12.0% | 10.2% | 12.2% | 4.4% | 12.7% | 13.1% | 16.2% | 9.2% |
| Free-cash-flow margin | 14.4% | 16.4% | 16.2% | 14.6% | 11.7% | 13.8% | 14.7% | 13.1% | 13.8% | 15.4% | 14.5% | 15.0% | 17.2% | 13.0% | 13.4% | 12.5% | 17.7% | 16.0% |
| Return on equity | 8.5% | 8.3% | 9.1% | 12.8% | 13.6% | 16.2% | 15.6% | 16.3% | 37.1% | 16.7% | 16.9% | 12.2% | 15.2% | 6.1% | 18.8% | 19.2% | 21.9% | 11.9% |
| Return on assets | 3.2% | 3.1% | 3.0% | 3.8% | 4.2% | 5.3% | 5.0% | 5.0% | 12.4% | 5.3% | 5.1% | 3.9% | 5.2% | 2.0% | 5.9% | 6.1% | 7.4% | 4.3% |
| Asset turnover | 0.32 | 0.33 | 0.40 | 0.39 | 0.40 | 0.43 | 0.46 | 0.47 | 0.46 | 0.43 | 0.42 | 0.39 | 0.42 | 0.46 | 0.47 | 0.47 | 0.46 | 0.46 |
| Current ratio | 0.44 | 1.08 | 0.65 | 1.20 | 0.74 | 0.78 | 0.68 | 0.76 | 0.74 | 0.79 | 0.84 | 0.93 | 0.85 | 0.78 | 0.60 | 0.68 | 0.88 | 0.82 |
| Debt to equity | 68.1% | 70.8% | 83.2% | 82.0% | 94.4% | 91.2% | 100.7% | 113.2% | 94.1% | 156.0% | 123.6% | 114.9% | 98.7% | 117.1% | 117.4% | 115.8% | 102.1% | 94.5% |
| Interest cover (operating income ÷ interest) | 3.1x | 3.7x | 4.3x | 4.8x | 5.3x | 5.7x | 5.9x | 5.7x | 5.8x | 5.4x | 4.6x | 3.8x | 4.9x | 3.6x | 5.7x | 5.6x | 4.7x | 4.3x |
| Effective tax rate | 28.9% | 39.9% | 37.2% | 32.3% | 35.8% | 31.1% | 37.1% | 37.0% | −49.3% | 22.2% | 21.6% | 23.9% | 27.5% | 47.0% | 26.2% | 15.0% | 23.7% | 22.0% |
| SG&A as % of revenue | 21.4% | 21.3% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital spending as % of revenue | 14.3% | 13.1% | 9.5% | 9.1% | 10.2% | 10.8% | 11.4% | 11.3% | 11.2% | 10.3% | 9.1% | 8.9% | 7.9% | 8.8% | 10.1% | 9.8% | 9.5% | 9.8% |
| Free cash flow ÷ net income | 141.9% | 171.1% | 217.3% | 147.3% | 111.0% | 113.7% | 134.6% | 121.6% | 51.5% | 123.8% | 120.6% | 147.7% | 141.1% | 294.0% | 105.7% | 95.7% | 109.5% | 173.8% |
| Dividends ÷ net income | 20.9% | 29.3% | 28.5% | 25.9% | 28.8% | 26.9% | 29.9% | 30.0% | 12.7% | 28.6% | 28.6% | 39.3% | 32.0% | 88.3% | 31.0% | 29.7% | 24.5% | 42.6% |
| Dividends and buybacks ÷ free cash flow | 29.6% | 36.4% | 36.8% | 50.4% | 52.4% | 68.3% | 87.5% | 75.3% | 71.0% | 59.7% | 26.9% | 30.0% | 46.1% | 114.5% | 98.8% | 89.8% | 55.0% | 45.1% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.6% | 18.9% | 19.8% | 17.7% | 10.8% | 13.1% | 17.2% | 18.2% |
| Net margin | 15.0% | 11.3% | 36.7% | 10.7% | 6.7% | 6.9% | 11.8% | 11.8% |
| Free-cash-flow margin | 13.1% | 20.2% | 16.9% | 18.0% | 15.8% | 14.4% | 17.3% | 16.5% |
| Current ratio | 0.68 | 0.65 | 0.91 | 0.88 | 0.88 | 0.87 | 0.80 | 0.82 |
| Debt to equity | 115.8% | 114.4% | 104.8% | 102.0% | 102.1% | 107.2% | 100.7% | 94.4% |
Financial health
- Short-term assets cover short-term liabilities $25.2bn of assets due within a year against $30.7bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $7.6bn of cash against $87.4bn of debt.
- Debt below 40% of shareholders' equity Debt is 94% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 98% to 94% over five years.
- A year's operating cash flow covers at least 20% of debt $31.7bn of operating cash flow against $87.4bn of debt.
- Operating profit covers interest at least five times over Operating income of $18.1bn against $4.2bn of interest.
Moat
Moderate moat
How hard Comcast's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 7 / 20
Net income has been a median 5.3% of total assets over 10 years.
- Durability 15 / 20
Operating margin has been a median 18.3%; its worst year was 11.8%.
- Cash conversion 16 / 20
Free cash flow was positive in 10 of 10 years, at a median 12.8% of revenue.
- Discipline 20 / 20
The diluted share count fell 22.9% over five years; stock-based pay has been a median 1.0% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (72 before it).
Compare with peers
- Charter Communications statistics
- Optimum Communications, Inc. statistics
- Liberty Global Ltd. statistics
- Cable One, Inc. statistics
Head to head: CHTR vs CMCSACMCSA vs OPTUCMCSA vs LBTYK
More: Cable & Satellite stocks compared, Communication Services sector, rankings of US companies