Core Molding Technologies Inc income statement

In fiscal 2025, Core Molding Technologies Inc reported revenue of $274m, down 9.5% on the year before, operating income of $14.2m (a 5.2% margin) and net income of $11.2m, or $1.29 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Core Molding Technologies Inc: income statement, annual
Fiscal year	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	100	143	162	144	175	199	175	162	269	284	222	307	377	358	302	274	254
Cost of revenue	—	—	—	—	—	—	—	137	242	263	188	266	325	293	249	226	208
Gross profit	16	30	26	24	30	36	28	25	27	22	34	41	52	65	53	48	46
Research and development	—	0	0	0	0	1	1	1	1	1	1	1	2	2	2	1	—
Selling, general and administrative	10	13	13	13	16	18	16	17	28	29	24	30	34	38	37	33	37
Operating income	—	—	—	—	—	—	12	8	−3	−12	10	11	18	27	17	14	9
Interest expense	1	1	0	0	0	0	0	0	2	4	6	2	2	1	−0	0	0
Income before tax	5	16	12	10	15	18	11	8	−5	−16	5	9	15	26	17	15	10
Income tax	3	6	4	3	5	6	4	2	−1	−0	−4	4	2	5	4	3	2
Net income	2	11	8	7	10	12	7	5	−5	−15	8	5	12	20	13	11	7
Diluted EPS	$0.34	$1.44	$1.11	$0.92	$1.28	$1.58	$0.97	$0.70	−$0.62	−$1.94	$0.98	$0.55	$1.44	$2.31	$1.51	$1.29	$0.84
Diluted shares (average)	7m	7m	7m	7m	8m	8m	8m	8m	8m	8m	8m	8m	8m	9m	9m	9m	9m
EBITDA	—	—	—	—	—	—	18	14	6	−1	22	23	30	39	30	27	21

US$ millions unless shown otherwise. Fiscal quarters.

Core Molding Technologies Inc: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	73	62	61	79	58	75	59	63
Cost of revenue	61	53	50	65	48	63	47	50
Gross profit	12	10	12	14	10	11	12	13
Selling, general and administrative	9	9	9	9	8	8	11	10
Operating income	4	1	3	5	3	4	1	2
Interest expense	−0	−0	0	−0	0	−0	0	0
Income before tax	4	1	3	5	3	4	1	2
Income tax	1	1	1	1	1	1	0	1
Net income	3	−0	2	4	2	3	1	2
Diluted EPS	$0.36	$0.00	$0.25	$0.47	$0.22	$0.36	$0.07	$0.21
EBITDA	7	4	6	8	5	6	4	5

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ASPN vs CMT CMT vs CSTE CIX vs CMT

More: Building Products stocks compared, Industrials sector, rankings of US companies

Figures from Core Molding Technologies Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Core Molding Technologies Inc.