Core Molding Technologies Inc key statistics and ratios
In fiscal 2025, Core Molding Technologies Inc had return on equity of 7.3%, an operating margin of 5.2%, debt equal to 12.5% of equity and a current ratio of 3.02. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 20.8% | 15.9% | 16.4% | 17.2% | 18.2% | 16.0% | 15.2% | 10.1% | 7.6% | 15.5% | 13.4% | 13.9% | 18.0% | 17.6% | 17.4% | 18.2% |
| Operating margin | — | — | — | — | — | — | 6.6% | 4.9% | −1.2% | −4.1% | 4.7% | 3.6% | 4.8% | 7.4% | 5.5% | 5.2% | 3.6% |
| Net margin | 2.4% | 7.3% | 5.0% | 4.8% | 5.5% | 6.1% | 4.2% | 3.4% | −1.8% | −5.4% | 3.7% | 1.5% | 3.2% | 5.7% | 4.4% | 4.1% | 2.9% |
| Free-cash-flow margin | 5.1% | 1.9% | 4.0% | −1.7% | 0.1% | 6.5% | 13.3% | 1.6% | −4.6% | 3.3% | 11.0% | 0.3% | 0.6% | 7.2% | 7.8% | 0.7% | −3.3% |
| Return on equity | 6.4% | 23.9% | 15.2% | 10.9% | 13.4% | 14.6% | 8.0% | 5.5% | −4.7% | −16.6% | 9.2% | 4.8% | 11.3% | 15.9% | 9.3% | 7.3% | 4.6% |
| Return on assets | 3.1% | 12.2% | 8.8% | 7.3% | 9.0% | 9.4% | 5.4% | 4.0% | −2.8% | −8.0% | 4.7% | 2.7% | 6.3% | 9.9% | 6.3% | 5.1% | 3.2% |
| Asset turnover | 1.27 | 1.66 | 1.75 | 1.53 | 1.63 | 1.55 | 1.28 | 1.19 | 1.59 | 1.49 | 1.29 | 1.75 | 1.96 | 1.74 | 1.43 | 1.25 | 1.12 |
| Current ratio | 1.87 | 1.67 | 1.98 | 1.84 | 1.74 | 2.01 | 2.81 | 2.64 | 2.00 | 0.73 | 1.57 | 1.42 | 1.59 | 2.23 | 2.80 | 3.02 | 2.00 |
| Debt to equity | 46.6% | 27.1% | 16.3% | 8.5% | 6.8% | 15.2% | 10.1% | 6.6% | 59.6% | 72.8% | 31.6% | 29.6% | 22.4% | 16.8% | 14.7% | 12.5% | 0.0% |
| Interest cover (operating income ÷ interest) | — | — | — | — | — | — | 38.7x | 32.4x | n/m | n/m | 1.8x | 4.8x | 9.2x | 26.2x | — | — | 56.6x |
| Effective tax rate | 52.1% | 35.2% | 32.6% | 30.6% | 33.7% | 33.7% | 34.1% | 29.5% | — | — | — | 47.6% | 16.3% | 21.1% | 23.9% | 23.7% | 22.9% |
| R&D as % of revenue | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.6% | 0.5% | 0.4% | 0.4% | 0.5% | 0.4% | 0.4% | 0.5% | 0.6% | 0.5% | — |
| SG&A as % of revenue | 9.9% | 9.0% | 8.2% | 9.3% | 8.9% | 8.9% | 9.4% | 10.3% | 10.3% | 10.2% | 10.8% | 9.8% | 9.1% | 10.6% | 12.1% | 12.2% | 14.5% |
| Capital spending as % of revenue | 2.2% | 6.1% | 5.1% | 6.5% | 6.1% | 2.9% | 1.6% | 2.6% | 2.2% | 2.6% | 1.7% | 3.8% | 4.4% | 2.5% | 3.8% | 6.3% | 9.8% |
| Free cash flow ÷ net income | 211.3% | 25.4% | 79.9% | −35.2% | 1.5% | 107.3% | 313.1% | 48.6% | — | — | 299.8% | 20.9% | 19.6% | 126.7% | 177.7% | 17.1% | −113.0% |
| Dividends ÷ net income | — | — | — | — | — | — | 0.0% | 14.4% | — | — | 0.0% | — | — | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | — | — | 0.0% | 29.6% | — | 1.1% | 0.1% | 9.8% | 0.0% | 0.0% | 12.4% | 165.6% | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 15.8% | 19.2% | 18.1% | 17.4% | 15.2% | 20.4% | 20.3% |
| Operating margin | 4.9% | 1.4% | 4.6% | 6.6% | 4.4% | 4.8% | 1.3% | 3.7% |
| Net margin | 4.3% | −0.1% | 3.6% | 5.1% | 3.2% | 4.1% | 1.0% | 2.8% |
| Free-cash-flow margin | 9.6% | 0.8% | 7.0% | 1.1% | −0.6% | −3.9% | −22.2% | 12.8% |
| Current ratio | 2.41 | 2.80 | 2.50 | 2.85 | 2.90 | 3.02 | 2.41 | 2.00 |
| Debt to equity | 14.9% | 14.6% | 14.1% | 13.4% | 13.0% | 12.5% | 12.2% | 0.0% |
| SG&A as % of revenue | 12.0% | 14.4% | 14.6% | 11.5% | 13.0% | 10.4% | 19.1% | 16.6% |
Financial health
- Short-term assets cover short-term liabilities $96m of assets due within a year against $48m of liabilities due within a year.
- Short-term assets cover long-term liabilities $96m short-term assets against $18m of longer-dated liabilities.
- More cash than debt $12m of cash against $0 of debt.
- Debt below 40% of shareholders' equity Debt is 0% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 21% to 0% over five years.
- A year's operating cash flow covers at least 20% of debt No debt to cover.
- Operating profit covers interest at least five times over Operating income of $9m against $163,000 of interest.
Moat
Weak moat
How hard Core Molding Technologies's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 4 / 20
Cash operating profit has been a median 4.6% of total assets over 10 years.
- Pricing power 7 / 20
Gross margin has been a median 15.8%, moving by 3.4 percentage points (standard deviation) across 10 years.
- Durability 0 / 20
Operating margin has been a median 4.1%; its worst year was -2.9%.
- Cash conversion 8 / 20
Free cash flow was positive in 6 of 10 years, at a median 4.3% of revenue.
- Discipline 14 / 20
The diluted share count rose 9.0% over five years; stock-based pay has been a median 0.7% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (32 before it).
Compare with peers
- Aspen Aerogels Inc statistics
- Caesarstone Ltd. statistics
- Compx International Inc statistics
- FGI Industries Ltd. statistics
- Latham Group, Inc. statistics
Head to head: ASPN vs CMTCMT vs CSTECIX vs CMT
More: Building Products stocks compared, Industrials sector, rankings of US companies