Core Natural Resources, Inc. balance sheet
At the end of fiscal 2025, Core Natural Resources, Inc. had total assets of $6.13bn, total liabilities of $2.45bn and shareholders' equity of $3.68bn. It held $432m in cash against $452m of debt: net debt of $20.3m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 13 | 154 | 236 | 80 | 51 | 150 | 273 | 199 | 408 | 432 | 473 |
| Receivables | — | 96 | 132 | 88 | 132 | 118 | 104 | 158 | 148 | 137 | 349 | 355 |
| Inventory | — | 50 | 53 | 49 | 54 | 56 | 63 | 66 | 88 | 96 | 375 | 381 |
| Total current assets | — | 200 | 399 | 474 | 338 | 293 | 386 | 598 | 601 | 786 | 1,340 | 1,375 |
| Total assets | 2,868 | 2,687 | 2,707 | 2,761 | 2,694 | 2,523 | 2,574 | 2,704 | 2,675 | 2,880 | 6,130 | 6,122 |
| Accounts payable | — | 83 | 109 | 131 | 106 | 71 | 77 | 130 | 137 | 144 | 336 | 329 |
| Deferred revenue (current) | — | 11 | 7 | 0 | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 379 | 422 | 492 | 392 | 368 | 445 | 449 | 444 | 519 | 838 | 753 |
| Short-term debt | — | 0 | 19 | 118 | 32 | 34 | 37 | 5 | 2 | 104 | 78 | — |
| Long-term debt | — | 302 | 857 | 709 | 654 | 567 | 568 | 342 | 182 | 80 | 317 | 405 |
| Total debt | 0 | 318 | 905 | 869 | 713 | 657 | 652 | 384 | 197 | 208 | 452 | 448 |
| Total liabilities | — | 1,887 | 2,363 | 2,209 | 2,121 | 1,970 | 1,901 | 1,539 | 1,332 | 1,311 | 2,452 | 2,403 |
| Shareholders' equity | 1,062 | 658 | 204 | 410 | 435 | 554 | 673 | 1,166 | 1,343 | 1,568 | 3,678 | 3,719 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 142 | 139 | 142 | 137 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −7 | 304 | 751 | 633 | 633 | 606 | 502 | 111 | −2 | −201 | 20 | −26 |
| Shares outstanding | — | — | 28m | 27m | 26m | — | 34m | 35m | 30m | 29m | 51m | 50m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 131 | 137 | 401 | 311 | 329 | 349 | 370 | 355 |
| Inventory | 117 | 96 | 388 | 377 | 408 | 375 | 369 | 381 |
| Total current assets | 745 | 786 | 1,333 | 1,272 | 1,400 | 1,340 | 1,271 | 1,375 |
| Total assets | 2,824 | 2,880 | 6,252 | 6,209 | 6,196 | 6,130 | 6,056 | 6,122 |
| Accounts payable | 145 | 144 | 299 | 271 | 286 | 336 | 315 | 329 |
| Total current liabilities | 540 | 519 | 704 | 714 | 770 | 838 | 747 | 753 |
| Short-term debt | 108 | 104 | 28 | 46 | 71 | 78 | — | — |
| Long-term debt | 79 | 80 | 313 | 313 | 313 | 317 | 412 | 405 |
| Total debt | 187 | 183 | 341 | 359 | 384 | 395 | 412 | 405 |
| Total liabilities | 1,295 | 1,311 | 2,356 | 2,441 | 2,417 | 2,452 | 2,399 | 2,403 |
| Shareholders' equity | 1,529 | 1,568 | 3,896 | 3,768 | 3,779 | 3,678 | 3,657 | 3,719 |
| Shares outstanding | 29m | 29m | 53m | 51m | 51m | 51m | 51m | 50m |
Compare with peers
- Peabody Energy Corp balance sheet
- Cameco Corp balance sheet
- Alliance Resource Partners LP balance sheet
- Alpha Metallurgical Resources, Inc. balance sheet
- Warrior MET Coal, Inc. balance sheet
Head to head: BTU vs CNRCCJ vs CNRARLP vs CNR
More: Coal & Consumable Fuels stocks compared, Energy sector, rankings of US companies