Core Natural Resources, Inc. cash flow statement
In fiscal 2025, Core Natural Resources, Inc.'s operations generated $306m of cash; it spent $285m on capital projects, leaving free cash flow of $21.2m. It returned $26.3m in dividends and $224m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 292 | 329 | 248 | 414 | 245 | 129 | 306 | 651 | 858 | 476 | 306 | 565 |
| Depreciation and amortisation | 195 | 178 | 172 | 201 | 207 | 211 | 225 | 227 | 241 | 224 | 621 | 643 |
| Stock-based pay | 8 | 13 | 22 | 10 | 13 | 12 | 7 | 8 | 10 | 11 | 33 | 10 |
| Capital spending | 143 | 54 | 81 | 146 | 170 | 86 | 133 | 172 | 168 | 178 | 285 | 306 |
| Free cash flow | 149 | 276 | 167 | 268 | 75 | 43 | 173 | 479 | 690 | 298 | 21 | 260 |
| Free cash flow after stock pay | 140 | 263 | 145 | 258 | 62 | 32 | 166 | 472 | 680 | 287 | −12 | 250 |
| Dividends paid | — | — | — | — | — | 0 | 0 | 71 | 75 | 16 | 26 | 20 |
| Share buybacks | — | 0 | 0 | 26 | 33 | 0 | 0 | 0 | 399 | 71 | 224 | 146 |
| Shares issued | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 161 | 121 | −110 | 220 | 88 | 107 | 119 | 250 |
| Depreciation and amortisation | 53 | 58 | 122 | 169 | 151 | 179 | 146 | 167 |
| Stock-based pay | 2 | 2 | 36 | −4 | 4 | −3 | 6 | 2 |
| Capital spending | 39 | 41 | 65 | 89 | 49 | 81 | 73 | 102 |
| Free cash flow | 122 | 80 | −174 | 131 | 39 | 26 | 46 | 149 |
| Free cash flow after stock pay | 120 | 79 | −211 | 135 | 35 | 29 | 40 | 146 |
Compare with peers
- Peabody Energy Corp cash flow
- Cameco Corp cash flow
- Alliance Resource Partners LP cash flow
- Alpha Metallurgical Resources, Inc. cash flow
- Warrior MET Coal, Inc. cash flow
Head to head: BTU vs CNRCCJ vs CNRARLP vs CNR
More: Coal & Consumable Fuels stocks compared, Energy sector, rankings of US companies