Coca-cola Consolidated, Inc. income statement
In fiscal 2025, Coca-cola Consolidated, Inc. reported revenue of $7.23bn, up 4.8% on the year before, operating income of $951m (a 13.2% margin) and net income of $571m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,443 | 1,515 | 1,561 | 1,614 | 1,641 | 1,746 | 2,306 | 3,130 | 4,288 | 4,625 | 4,827 | 5,007 | 5,563 | 6,201 | 6,654 | 6,900 | 7,228 | 7,692 |
| Cost of revenue | — | — | — | — | — | — | — | 1,941 | 2,783 | 3,070 | 3,156 | 3,238 | 3,609 | 3,923 | 4,055 | 4,147 | 4,356 | 4,683 |
| Gross profit | 620 | 641 | 629 | 654 | 659 | 705 | 901 | 1,189 | 1,505 | 1,556 | 1,671 | 1,769 | 1,954 | 2,278 | 2,599 | 2,753 | 2,872 | 3,008 |
| Selling, general and administrative | 525 | 544 | 542 | 566 | 585 | 619 | 803 | 1,058 | 1,403 | 1,498 | 1,490 | 1,456 | 1,515 | 1,637 | 1,764 | 1,833 | 1,922 | 2,011 |
| Operating income | 95 | 96 | 88 | 89 | 74 | 86 | 98 | 131 | 102 | 58 | 181 | 313 | 439 | 641 | 834 | 920 | 951 | 998 |
| Interest expense | 37 | 35 | 36 | 35 | 29 | 29 | 29 | 36 | 42 | 51 | 46 | 37 | 33 | 25 | −1 | — | — | — |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | 14 | 5 | 4 | 3 | 3 | 3 | 5 |
| Income before tax | 57 | 61 | 52 | 53 | 44 | 56 | 99 | 93 | 63 | −13 | 34 | 241 | 255 | 575 | 557 | 857 | 773 | 747 |
| Income tax | 17 | 22 | 20 | 22 | 12 | 20 | 34 | 36 | −40 | 2 | 16 | 59 | 66 | 145 | 149 | 224 | 202 | 197 |
| Net income | 38 | 36 | 29 | 27 | 28 | 31 | 59 | 50 | 97 | −20 | 11 | 172 | 190 | 430 | 408 | 633 | 571 | 550 |
| Diluted EPS | — | — | $3.09 | $2.94 | $2.98 | $3.37 | $6.33 | $5.36 | $10.30 | −$2.13 | $1.21 | — | — | — | — | — | — | — |
| Diluted shares (average) | — | — | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | — | — | — | — | — | — | — |
| EBITDA | 155 | 155 | 149 | 150 | 132 | 147 | 176 | 243 | 252 | 245 | 361 | 492 | 620 | 813 | 988 | 1,091 | 1,146 | 1,200 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,766 | 1,746 | 1,580 | 1,856 | 1,888 | 1,904 | 1,847 | 2,052 |
| Cost of revenue | 1,068 | 1,049 | 953 | 1,113 | 1,140 | 1,150 | 1,120 | 1,274 |
| Gross profit | 698 | 698 | 627 | 742 | 749 | 754 | 727 | 778 |
| Selling, general and administrative | 471 | 479 | 437 | 470 | 502 | 512 | 490 | 507 |
| Operating income | 227 | 219 | 190 | 272 | 247 | 242 | 238 | 271 |
| Provision for credit losses | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 1 |
| Income before tax | 156 | 246 | 139 | 253 | 192 | 188 | 151 | 215 |
| Income tax | 40 | 67 | 36 | 66 | 50 | 51 | 40 | 56 |
| Net income | 116 | 179 | 104 | 187 | 142 | 137 | 112 | 159 |
| EBITDA | 276 | 246 | 243 | 327 | 302 | 274 | 294 | 329 |
Compare with peers
- Monster Beverage income statement
- Ambev S.a. income statement
- Celsius Holdings, Inc. income statement
- Keurig Dr Pepper income statement
- Coca-cola Europacific Partners plc income statement
Head to head: COKE vs MNSTABEV vs COKECELH vs COKE
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies