Coca-cola Consolidated, Inc. balance sheet
At the end of fiscal 2025, Coca-cola Consolidated, Inc. had total assets of $4.30bn, total liabilities of $5.04bn and shareholders' equity of −$740m. It held $282m in cash against $2.80bn of debt: net debt of $2.52bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 18 | 46 | 91 | 10 | 12 | 9 | 55 | 22 | 17 | 14 | 10 | 55 | 142 | 198 | 635 | 1,136 | 282 | 172 |
| Receivables | — | 97 | 106 | 104 | 106 | 126 | 184 | 30 | 39 | 30 | 43 | 37 | 34 | 55 | 68 | 41 | 55 | 56 |
| Inventory | — | 65 | 66 | 66 | 62 | 71 | 89 | 144 | 184 | 210 | 226 | 226 | 303 | 348 | 322 | 330 | 336 | 371 |
| Total current assets | — | 265 | 322 | 241 | 239 | 287 | 435 | 594 | 795 | 797 | 830 | 851 | 1,077 | 1,246 | 1,705 | 2,547 | 1,427 | 1,527 |
| Goodwill | — | 102 | 102 | 102 | 102 | 106 | 118 | 145 | 169 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 |
| Total assets | — | 1,308 | 1,362 | 1,283 | 1,276 | 1,433 | 1,847 | 2,449 | 3,073 | 3,010 | 3,127 | 3,222 | 3,446 | 3,710 | 4,289 | 5,313 | 4,303 | 4,432 |
| Total current liabilities | — | 177 | 304 | 216 | 209 | 227 | 327 | 458 | 639 | 602 | 622 | 647 | 835 | 905 | 1,091 | 1,313 | 1,129 | 1,260 |
| Short-term debt | — | 0 | 120 | 20 | 20 | 0 | 0 | — | — | — | — | — | 0 | — | 0 | 350 | 100 | 100 |
| Long-term debt | — | 523 | 403 | 403 | 379 | 445 | 620 | 907 | 1,088 | 1,104 | 1,030 | 940 | 723 | 599 | 599 | 1,437 | 2,686 | 2,413 |
| Total debt | 0 | 523 | 523 | 493 | 464 | 504 | 620 | 907 | 1,088 | 1,104 | 1,030 | 943 | 723 | 599 | 599 | 1,800 | 2,800 | 2,513 |
| Total liabilities | — | 1,123 | 1,173 | 1,084 | 1,016 | 1,176 | 1,524 | 2,086 | 2,614 | 2,555 | 2,676 | 2,709 | 2,734 | 2,594 | 2,853 | 3,896 | 5,043 | 4,933 |
| Shareholders' equity | 167 | 128 | 129 | 135 | 191 | 184 | 243 | 277 | 367 | 358 | 347 | 513 | 712 | 1,115 | 1,436 | 1,418 | −740 | −500 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 57 | 60 | 64 | 69 | 73 | 79 | 86 | 92 | 97 | 104 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −18 | 477 | 432 | 483 | 452 | 495 | 564 | 885 | 1,071 | 1,091 | 1,020 | 888 | 581 | 401 | −36 | 664 | 2,518 | 2,341 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 47 | 41 | 45 | 39 | 49 | 55 | 41 | 56 |
| Inventory | 335 | 330 | 340 | 349 | 355 | 336 | 389 | 371 |
| Total current assets | 2,571 | 2,547 | 2,613 | 2,731 | 2,848 | 1,427 | 1,500 | 1,527 |
| Goodwill | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 |
| Total assets | 5,273 | 5,313 | 5,404 | 5,541 | 5,669 | 4,303 | 4,393 | 4,432 |
| Total current liabilities | 1,041 | 1,313 | 1,290 | 1,339 | 1,394 | 1,129 | 1,215 | 1,260 |
| Short-term debt | — | 350 | 350 | 350 | 350 | 100 | 100 | 100 |
| Long-term debt | 1,786 | 1,437 | 1,437 | 1,438 | 1,438 | 2,686 | 2,537 | 2,413 |
| Total debt | 1,786 | 1,786 | 1,787 | 1,788 | 1,788 | 2,786 | 2,637 | 2,513 |
| Total liabilities | 3,988 | 3,896 | 3,904 | 3,911 | 4,033 | 5,043 | 5,036 | 4,933 |
| Shareholders' equity | 1,285 | 1,418 | 1,499 | 1,630 | 1,636 | −740 | −643 | −500 |
Compare with peers
- Monster Beverage balance sheet
- Ambev S.a. balance sheet
- Celsius Holdings, Inc. balance sheet
- Keurig Dr Pepper balance sheet
- Coca-cola Europacific Partners plc balance sheet
Head to head: COKE vs MNSTABEV vs COKECELH vs COKE
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies