The Cooper Companies balance sheet
At the end of fiscal 2025, The Cooper Companies had total assets of $12.39bn, total liabilities of $4.16bn and shareholders' equity of $8.24bn. It held $111m in cash against $2.51bn of debt: net debt of $2.39bn.
Balance sheet
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 |
| Inventory | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 |
| Total current assets | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.5 | 1.7 | 2.0 | 2.1 | 2.3 |
| Goodwill | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 2.2 | 2.2 | 2.2 | 2.4 | 2.4 | 2.4 | 2.4 | 2.6 | 3.6 | 3.6 | 3.8 | 3.9 | 3.9 |
| Total assets | 2.6 | 2.5 | 2.6 | 2.9 | 3.1 | 4.5 | 4.5 | 4.5 | 4.9 | 6.1 | 6.3 | 6.7 | 9.6 | 11.5 | 11.7 | 12.3 | 12.4 | 12.7 |
| Accounts payable | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.4 | 0.5 | 1.1 | 1.0 | 0.7 | 1.3 | 1.0 | 1.0 | 1.1 | 1.9 |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.6 | 0.4 | 0.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.6 |
| Long-term debt | 0.8 | 0.6 | 0.3 | 0.3 | 0.3 | 1.3 | 1.1 | 1.1 | 1.1 | 2.0 | 1.3 | 1.4 | 1.4 | 2.3 | 2.5 | 2.5 | 2.5 | 1.9 |
| Total debt | 0.8 | 0.6 | 0.4 | 0.4 | 0.3 | 1.4 | 1.4 | 1.5 | 1.2 | 2.0 | 1.8 | 1.8 | 1.5 | 2.8 | 2.6 | 2.6 | 2.5 | 2.5 |
| Total liabilities | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 1.9 | 1.8 | 1.8 | 1.7 | 2.8 | 2.6 | 2.9 | 2.7 | 4.3 | 4.1 | 4.2 | 4.2 | 4.3 |
| Shareholders' equity | 1.5 | 1.7 | 1.9 | 2.2 | 2.4 | 2.6 | 2.7 | 2.7 | 3.2 | 3.3 | 3.6 | 3.8 | 6.9 | 7.2 | 7.6 | 8.1 | 8.2 | 8.3 |
| Net debt (negative = net cash) | 0.8 | 0.6 | 0.4 | 0.4 | 0.3 | 1.4 | 1.3 | 1.4 | 1.1 | 1.9 | 1.7 | 1.7 | 1.4 | 2.6 | 2.4 | 2.5 | 2.4 | 2.4 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | 196m | 197m | 197m | 198m | 200m | 196m | 190m |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Inventory | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 |
| Total current assets | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.3 | 2.3 |
| Goodwill | 3.8 | 3.8 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 |
| Total assets | 12.3 | 12.2 | 12.4 | 12.4 | 12.4 | 12.4 | 12.5 | 12.7 |
| Accounts payable | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
| Deferred revenue (current) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.6 | 1.8 | 1.9 |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | 0.6 | 0.6 |
| Long-term debt | 2.5 | 2.5 | 2.5 | 2.4 | 2.5 | 1.9 | 1.9 | 1.9 |
| Total debt | 2.6 | 2.5 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Total liabilities | 4.2 | 4.1 | 4.1 | 4.0 | 4.2 | 4.1 | 4.2 | 4.3 |
| Shareholders' equity | 8.1 | 8.1 | 8.3 | 8.4 | 8.2 | 8.4 | 8.2 | 8.3 |
| Shares outstanding | 200m | 200m | 200m | 199m | 196m | 195m | 195m | 190m |
Compare with peers
- Align Technology balance sheet
- Dentsply Sirona Inc. balance sheet
- West Pharmaceutical Services balance sheet
- Envista Holdings Corp balance sheet
- ICU Medical Inc balance sheet
Head to head: ALGN vs COOCOO vs XRAYCOO vs WST
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies