The Cooper Companies cash flow statement
In fiscal 2025, The Cooper Companies's operations generated $796m of cash; it spent $362m on capital projects, leaving free cash flow of $434m. It returned $290m through buybacks.
Cash flow statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 223 | 268 | 336 | 315 | 416 | 455 | 391 | 510 | 594 | 669 | 713 | 487 | 739 | 692 | 608 | 709 | 796 | 1,033 |
| Depreciation and amortisation | 93 | 94 | 98 | 111 | 125 | 138 | 191 | 198 | 188 | 275 | 281 | 150 | 309 | 346 | 368 | 375 | 377 | 289 |
| Stock-based pay | 12 | 10 | 14 | 22 | 29 | 37 | 33 | 30 | 37 | 43 | 35 | 38 | 44 | 54 | 62 | 75 | 71 | 66 |
| Capital spending | 94 | 74 | 104 | 100 | 178 | 238 | 243 | 153 | 127 | 194 | 292 | 310 | 214 | 242 | 393 | 421 | 362 | 355 |
| Free cash flow | 129 | 194 | 233 | 215 | 238 | 217 | 148 | 357 | 466 | 475 | 421 | 176 | 524 | 450 | 215 | 288 | 434 | 678 |
| Free cash flow after stock pay | 117 | 184 | 219 | 194 | 209 | 180 | 115 | 327 | 429 | 432 | 386 | 139 | 480 | 396 | 153 | 213 | 363 | 612 |
| Dividends paid | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | — |
| Share buybacks | — | 0 | 0 | 71 | 167 | 76 | 67 | 0 | 55 | 0 | 156 | 48 | 25 | 79 | 0 | 0 | 290 | 644 |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 268 | 191 | 96 | 261 | 248 | 261 | 183 | 342 |
| Depreciation and amortisation | 91 | 91 | 43 | 46 | 98 | 96 | 48 | 48 |
| Stock-based pay | 16 | 19 | 20 | 16 | 15 | 19 | 16 | 16 |
| Capital spending | 140 | 89 | 78 | 97 | 98 | 102 | 86 | 69 |
| Free cash flow | 128 | 101 | 18 | 165 | 150 | 159 | 96 | 273 |
| Free cash flow after stock pay | 112 | 82 | −2 | 148 | 135 | 140 | 81 | 257 |
Compare with peers
- Align Technology cash flow
- Dentsply Sirona Inc. cash flow
- West Pharmaceutical Services cash flow
- Envista Holdings Corp cash flow
- ICU Medical Inc cash flow
Head to head: ALGN vs COOCOO vs XRAYCOO vs WST
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies