Dentsply Sirona Inc. balance sheet
At the end of fiscal 2025, Dentsply Sirona Inc. had total assets of $5.43bn, total liabilities of $4.09bn and shareholders' equity of $1.34bn. It held $326m in cash against $2.33bn of debt: net debt of $2.00bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 |
| Receivables | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 |
| Inventory | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
| Total current assets | 1.2 | 1.3 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.7 | 2.0 | 1.9 | 2.0 | 1.8 | 1.9 | 1.9 | 2.0 | 1.7 | 2.0 | 1.9 |
| Goodwill | 1.3 | 1.3 | 2.2 | 2.2 | 2.3 | 2.1 | 2.0 | 6.0 | 4.5 | 3.4 | 3.4 | 4.0 | 4.0 | 2.7 | 2.4 | 1.6 | 1.1 | 1.1 |
| Total assets | 3.1 | 3.3 | 4.8 | 5.0 | 5.1 | 4.6 | 4.4 | 11.6 | 10.4 | 8.7 | 8.6 | 9.4 | 9.2 | 7.6 | 7.4 | 5.8 | 5.4 | 5.2 |
| Accounts payable | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Deferred revenue (current) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 0.4 | 0.4 | 0.7 | 0.9 | 0.8 | 0.7 | 0.5 | 0.8 | 1.0 | 1.0 | 1.0 | 1.4 | 1.3 | 1.2 | 1.4 | 1.6 | 1.3 | 1.2 |
| Short-term debt | 0.1 | 0.0 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | 0.3 | 0.5 | 0.3 | 0.2 |
| Long-term debt | 0.4 | 0.6 | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 | 1.5 | 1.6 | 1.6 | 1.4 | 2.0 | 1.9 | 1.8 | 1.8 | 1.6 | 2.0 | 2.0 |
| Total debt | 0.5 | 0.6 | 1.8 | 1.5 | 1.5 | 1.3 | 1.2 | 1.5 | 1.6 | 1.7 | 1.4 | 2.3 | 2.1 | 1.9 | 2.1 | 2.1 | 2.3 | 2.2 |
| Total liabilities | 1.2 | 1.3 | 2.9 | 2.7 | 2.5 | 2.3 | 2.1 | 3.4 | 3.7 | 3.6 | 3.5 | 4.4 | 4.2 | 3.8 | 4.1 | 3.8 | 4.1 | 3.9 |
| Shareholders' equity | 1.8 | 1.8 | 1.8 | 2.2 | 2.5 | 2.3 | 2.3 | 8.1 | 6.6 | 5.1 | 5.1 | 4.9 | 5.0 | 3.8 | 3.3 | 1.9 | 1.3 | 1.4 |
| Non-controlling interests and other (assets − liabilities − equity) | 0.1 | 0.1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 0.0 | 0.1 | 1.7 | 1.4 | 1.4 | 1.1 | 0.9 | 1.1 | 1.3 | 1.3 | 1.0 | 1.8 | 1.8 | 1.6 | 1.8 | 1.9 | 2.0 | 2.0 |
| Shares outstanding | 147m | 142m | 142m | 142m | 142m | 141m | 140m | 230m | 227m | 223m | 221m | 219m | 217m | 215m | 207m | 199m | 200m | 199m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 671 | 556 | 604 | 646 | 654 | 688 | 622 | 620 |
| Inventory | 619 | 564 | 612 | 675 | 686 | 642 | 659 | 665 |
| Total current assets | 1,921 | 1,746 | 1,978 | 1,966 | 2,072 | 2,023 | 1,845 | 1,928 |
| Goodwill | 1,937 | 1,597 | 1,632 | 1,528 | 1,270 | 1,148 | 1,142 | 1,138 |
| Total assets | 6,626 | 5,753 | 6,050 | 6,069 | 5,653 | 5,429 | 5,229 | 5,204 |
| Accounts payable | 297 | 241 | 276 | 268 | 268 | 300 | 259 | 260 |
| Deferred revenue (current) | 123 | 95 | 110 | 109 | 88 | 74 | 70 | 71 |
| Total current liabilities | 1,542 | 1,589 | 1,793 | 1,166 | 1,405 | 1,343 | 1,207 | 1,185 |
| Short-term debt | 422 | 549 | 742 | 184 | 378 | 313 | 230 | 228 |
| Long-term debt | 1,795 | 1,586 | 1,593 | 2,218 | 2,017 | 2,015 | 2,006 | 1,996 |
| Total debt | 2,217 | 2,135 | 2,335 | 2,402 | 2,395 | 2,328 | 2,236 | 2,224 |
| Total liabilities | 4,136 | 3,810 | 4,040 | 4,108 | 4,175 | 4,089 | 3,910 | 3,853 |
| Shareholders' equity | 2,491 | 1,942 | 2,010 | 1,960 | 1,478 | 1,339 | 1,318 | 1,351 |
| Shares outstanding | 199m | 199m | 199m | 199m | 200m | 200m | 200m | 199m |
Compare with peers
- West Pharmaceutical Services balance sheet
- Align Technology balance sheet
- The Cooper Companies balance sheet
- Envista Holdings Corp balance sheet
- ICU Medical Inc balance sheet
Head to head: WST vs XRAYALGN vs XRAYCOO vs XRAYNVST vs XRAY
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies