Idaho Copper Corp key statistics and ratios
In fiscal 2020, Idaho Copper Corp had return on equity of -34.4%, an operating margin of -19.4%, debt equal to 0.0% of equity and a current ratio of 2.79. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | LTMSept 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 74.9% | 75.7% | 68.3% | 60.7% | 54.2% | 67.1% | 63.9% | 63.4% | 56.1% | 51.5% | 47.6% |
| Operating margin | 41.5% | 9.4% | −70.3% | −140.6% | −69.0% | −13.7% | 1.3% | −20.2% | −89.1% | −19.4% | 177.5% |
| Net margin | 34.8% | 14.5% | −68.5% | −156.1% | −71.0% | −15.1% | 1.2% | −23.1% | −91.2% | −203.2% | −354.5% |
| Free-cash-flow margin | 41.1% | −36.4% | −73.4% | −91.0% | −5.4% | −10.3% | 15.4% | −15.3% | −53.6% | −141.4% | −221.2% |
| Return on equity | 24.0% | 5.5% | −11.4% | −22.0% | −14.5% | −6.9% | 0.7% | −12.3% | −29.6% | −34.4% | −40.5% |
| Return on assets | 20.7% | 5.0% | −11.0% | −21.5% | −14.1% | −6.7% | 0.7% | −11.7% | −26.6% | −25.4% | −23.6% |
| Asset turnover | 0.60 | 0.35 | 0.16 | 0.14 | 0.20 | 0.44 | 0.62 | 0.51 | 0.29 | 0.12 | 0.07 |
| Current ratio | 3.62 | 8.79 | 14.49 | 8.96 | 5.85 | 4.20 | 5.98 | 5.24 | 1.03 | 2.79 | 0.37 |
| Debt to equity | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Effective tax rate | 16.3% | 21.3% | — | — | — | — | 1.8% | — | — | — | — |
| Capital spending as % of revenue | 4.8% | 34.9% | 10.9% | 2.4% | 0.2% | 5.0% | 1.3% | 10.9% | 0.4% | 14.7% | 0.0% |
| Free cash flow ÷ net income | 118.2% | −251.9% | — | — | — | — | >999% | — | — | — | — |
| Quarter | 2019 Q4Dec 2018 | 2020 Q1Mar 2019 | 2020 Q2Jun 2019 | 2020 Q3Sept 2019 | 2020 Q4Dec 2019 | 2021 Q1Mar 2020 | 2021 Q2Jun 2020 | 2021 Q3Sept 2020 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.0% | 50.0% | 51.7% | 56.0% | 47.4% | 43.6% | 44.4% | 51.5% |
| Operating margin | −204.5% | −266.7% | −159.0% | −119.0% | 507.8% | −728.7% | −76.4% | −32.8% |
| Net margin | −213.5% | −267.5% | −159.0% | −164.2% | −237.6% | <−999% | −290.3% | −251.9% |
| Free-cash-flow margin | −153.1% | −249.7% | −123.1% | −42.8% | −168.1% | — | −255.0% | −145.5% |
| Current ratio | 1.03 | 0.72 | 0.64 | 0.55 | 2.79 | 0.40 | 0.38 | 0.37 |
Moat
Weak moat
How hard Idaho Copper's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -32.0% of total assets over 8 years.
- Pricing power 14 / 20
Gross margin has been a median 61.4%, moving by 8.2 percentage points (standard deviation) across 10 years.
- Durability 10 / 20
Operating margin has been a median -38.5%; its worst year was -185.3%.
- Cash conversion 3 / 20
Free cash flow was positive in 2 of 8 years, at a median -12.8% of revenue.
- Discipline 10 / 20
The diluted share count rose 1073.9% over five years; stock-based pay has been a median 0.8% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies