Carlisle Companies Inc cash flow statement
In fiscal 2025, Carlisle Companies Inc's operations generated $1.10bn of cash; it spent $131m on capital projects, leaving free cash flow of $971m. It returned $181m in dividends and $1.30bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 417 | 107 | 191 | 486 | 415 | 296 | 529 | 531 | 459 | 339 | 703 | 697 | 422 | 1,001 | 1,201 | 1,030 | 1,102 | 897 |
| Depreciation and amortisation | 68 | 72 | 88 | 105 | 114 | 104 | 129 | 138 | 169 | 191 | 205 | 224 | 120 | 159 | 151 | 173 | 197 | 197 |
| Stock-based pay | 14 | 12 | 13 | 9 | 12 | 3 | 3 | −3 | 13 | 24 | 26 | 30 | 19 | 31 | 42 | 30 | 35 | 35 |
| Capital spending | 48 | 65 | 80 | 140 | 111 | 119 | 72 | 109 | 160 | 121 | 89 | 96 | 135 | 184 | 142 | 113 | 131 | 147 |
| Free cash flow | 369 | 43 | 112 | 346 | 304 | 177 | 457 | 422 | 299 | 219 | 614 | 601 | 287 | 817 | 1,059 | 917 | 971 | 751 |
| Free cash flow after stock pay | 355 | 31 | 99 | 337 | 292 | 174 | 454 | 425 | 286 | 195 | 588 | 571 | 268 | 786 | 1,018 | 887 | 936 | 716 |
| Dividends paid | 39 | 41 | 44 | 48 | 54 | 61 | 72 | 85 | 92 | 94 | 103 | 112 | 113 | 134 | 160 | 172 | 181 | 185 |
| Share buybacks | 1 | — | — | — | — | — | 137 | 75 | 268 | 460 | 382 | 382 | 316 | 400 | 900 | 1,586 | 1,300 | 1,150 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 371 | 2 | 287 | 427 | 386 | −45 | 242 | 314 |
| Depreciation and amortisation | 46 | 48 | 49 | 50 | 50 | 49 | 49 | 49 |
| Stock-based pay | 7 | 11 | 9 | 8 | 8 | 9 | 9 | 9 |
| Capital spending | 37 | 29 | 29 | 34 | 40 | 28 | 42 | 37 |
| Free cash flow | 334 | −27 | 258 | 393 | 346 | −73 | 200 | 277 |
| Free cash flow after stock pay | 327 | −38 | 250 | 386 | 339 | −82 | 191 | 268 |
Compare with peers
- Lennox International cash flow
- Fortune Brands Innovations, Inc. cash flow
- Allegion cash flow
- UFP Industries Inc cash flow
- A. O. Smith cash flow
Head to head: CSL vs LIICSL vs FBINALLE vs CSLCSL vs UFPI
More: Building Products stocks compared, Industrials sector, rankings of US companies