Lennox International cash flow statement
In fiscal 2025, Lennox International's operations generated $758m of cash; it spent $119m on capital projects, leaving free cash flow of $639m. It returned $173m in dividends and $482m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 226 | 186 | 76 | 221 | 210 | 185 | 354 | 374 | 325 | 496 | 396 | 612 | 516 | 302 | 736 | 946 | 758 | 989 |
| Depreciation and amortisation | 53 | 49 | 57 | 55 | 59 | 61 | 63 | 58 | 65 | 66 | 71 | 73 | 72 | 78 | 86 | 95 | 113 | 130 |
| Stock-based pay | 13 | 15 | 14 | 15 | 29 | 23 | 27 | 32 | 25 | 26 | 21 | 24 | 24 | 22 | 30 | 29 | 29 | 22 |
| Capital spending | 59 | 43 | 41 | 50 | 78 | 88 | 70 | 84 | 98 | 95 | 106 | 79 | 107 | 101 | 250 | 164 | 119 | 154 |
| Free cash flow | 167 | 143 | 35 | 171 | 132 | 96 | 284 | 290 | 227 | 400 | 291 | 534 | 409 | 201 | 486 | 782 | 639 | 836 |
| Free cash flow after stock pay | 154 | 127 | 21 | 156 | 103 | 73 | 257 | 258 | 202 | 374 | 269 | 510 | 384 | 179 | 456 | 754 | 610 | 813 |
| Dividends paid | 31 | 32 | 37 | 48 | 34 | 53 | 59 | 69 | 80 | 94 | 111 | 118 | 127 | 142 | 153 | 160 | 173 | 183 |
| Share buybacks | 6 | 154 | 120 | 50 | 125 | 550 | 0 | 300 | 250 | 450 | 400 | 100 | 600 | 300 | 0 | 54 | 482 | 452 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 332 | −36 | 87 | 301 | 406 | 16 | 172 | 395 |
| Depreciation and amortisation | 26 | 26 | 27 | 27 | 33 | 29 | 33 | 35 |
| Stock-based pay | 8 | 6 | 8 | 6 | 8 | 6 | 5 | 3 |
| Capital spending | 60 | 26 | 29 | 36 | 29 | 56 | 36 | 33 |
| Free cash flow | 272 | −61 | 58 | 265 | 377 | −39 | 136 | 362 |
| Free cash flow after stock pay | 264 | −68 | 50 | 259 | 369 | −46 | 131 | 359 |
Compare with peers
- Carlisle Companies Inc cash flow
- UFP Industries Inc cash flow
- Fortune Brands Innovations, Inc. cash flow
- Allegion cash flow
- Resideo Technologies, Inc. cash flow
Head to head: CSL vs LIILII vs UFPIFBIN vs LII
More: Building Products stocks compared, Industrials sector, rankings of US companies