Allegion cash flow statement
In fiscal 2025, Allegion's operations generated $784m of cash; it spent $98.1m on capital projects, leaving free cash flow of $686m. It returned $175m in dividends and $80.0m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 269 | 224 | 256 | 257 | 378 | 347 | 458 | 488 | 490 | 489 | 460 | 601 | 675 | 784 | 844 |
| Depreciation and amortisation | 54 | 46 | 44 | 49 | 61 | 62 | 82 | 78 | 78 | 79 | 95 | 109 | 116 | 130 | 139 |
| Stock-based pay | 0 | 1 | 13 | 15 | 17 | 16 | 20 | 20 | 21 | 23 | 25 | 26 | 28 | 30 | 30 |
| Capital spending | 20 | 20 | 52 | 35 | 43 | 49 | 49 | 66 | 47 | 45 | 64 | 84 | 92 | 98 | 104 |
| Free cash flow | 250 | 204 | 204 | 222 | 335 | 298 | 409 | 423 | 443 | 443 | 396 | 516 | 583 | 686 | 740 |
| Free cash flow after stock pay | 250 | 203 | 191 | 207 | 318 | 282 | 389 | 402 | 422 | 420 | 371 | 490 | 555 | 656 | 710 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 129 | 144 | 159 | 167 | 175 | 184 |
| Share buybacks | 0 | 0 | 50 | 30 | 85 | 60 | 67 | 226 | 209 | 413 | 61 | 60 | 220 | 80 | 280 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 219 | 105 | 210 | 230 | 240 | 101 | 198 | 304 |
| Depreciation and amortisation | 27 | 30 | 32 | 37 | 31 | 36 | 36 | 36 |
| Stock-based pay | 6 | 10 | 7 | 7 | 6 | 11 | 7 | 7 |
| Capital spending | 24 | 21 | 18 | 20 | 40 | 21 | 18 | 26 |
| Free cash flow | 195 | 83 | 192 | 210 | 201 | 80 | 181 | 279 |
| Free cash flow after stock pay | 189 | 73 | 185 | 203 | 194 | 70 | 174 | 272 |
Compare with peers
- Fortune Brands Innovations, Inc. cash flow
- A. O. Smith cash flow
- Carlisle Companies Inc cash flow
- Lennox International cash flow
- Modine Manufacturing Co cash flow
Head to head: ALLE vs FBINALLE vs AOSALLE vs CSL
More: Building Products stocks compared, Industrials sector, rankings of US companies