CPI Aerostructures Inc balance sheet
At the end of fiscal 2025, CPI Aerostructures Inc had total assets of $75.2m, total liabilities of $49.4m and shareholders' equity of $25.8m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | 1 | 1 | 6 | 5 | 6 | 6 | — | — | — | — | — |
| Receivables | — | 6 | 4 | 7 | 4 | 6 | 8 | 9 | 5 | 9 | 7 | 5 | 5 | 5 | 4 | 4 | 6 | 10 |
| Inventory | — | — | — | — | — | — | — | — | 2 | 9 | 5 | 6 | 4 | 2 | 1 | 1 | 1 | 1 |
| Total current assets | — | 55 | 85 | 119 | 120 | 96 | 112 | 111 | 120 | 44 | 34 | 38 | 43 | 43 | 47 | 44 | 43 | 48 |
| Goodwill | — | — | — | — | — | — | — | — | — | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | — | 56 | 89 | 125 | 124 | 103 | 117 | 118 | 124 | 47 | 43 | 47 | 55 | 59 | 74 | 68 | 75 | 79 |
| Accounts payable | — | 8 | 12 | 13 | 8 | 9 | 18 | 14 | 15 | 10 | 8 | 12 | 10 | 8 | 10 | 11 | 15 | 16 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 5 | 4 | 2 | 5 | 6 | 6 | 2 | 2 | 3 |
| Total current liabilities | — | 10 | 33 | 40 | 32 | 37 | 45 | 41 | 42 | 23 | 22 | 30 | 31 | 30 | 32 | 26 | 23 | 24 |
| Short-term debt | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 7 | 3 | — | — | — | — | — |
| Long-term debt | — | 1 | 1 | 3 | 2 | 1 | 0 | 9 | 7 | 4 | 2 | 6 | 2 | 2 | 0 | 0 | 10 | — |
| Total debt | 0 | 3 | 18 | 28 | 25 | 27 | 25 | 33 | 32 | 51 | 4 | 13 | 25 | 21 | 20 | 17 | 10 | 10 |
| Total liabilities | — | 12 | 35 | 44 | 35 | 39 | 46 | 50 | 50 | 51 | 53 | 59 | 60 | 55 | 52 | 42 | 49 | 51 |
| Shareholders' equity | 39 | 45 | 54 | 81 | 89 | 65 | 71 | 68 | −13 | −4 | −10 | −13 | −5 | 4 | 22 | 26 | 26 | 28 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 88 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | 32 | 30 | 44 | −1 | 7 | 18 | — | — | — | — | — |
| Shares outstanding | — | 7m | 7m | 8m | 8m | 9m | 9m | 9m | 9m | 12m | 12m | 12m | 12m | 13m | 13m | 13m | 13m | 13m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 4 | 6 | 6 | 6 | 6 | 4 | 10 |
| Inventory | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current assets | 43 | 44 | 41 | 39 | 42 | 43 | 46 | 48 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 69 | 68 | 65 | 72 | 74 | 75 | 77 | 79 |
| Accounts payable | 15 | 11 | 14 | 15 | 16 | 15 | 17 | 16 |
| Deferred revenue (current) | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 3 |
| Total current liabilities | 27 | 26 | 26 | 26 | 26 | 23 | 23 | 24 |
| Long-term debt | — | 0 | — | — | — | 10 | — | — |
| Total debt | — | 0 | — | — | — | 10 | — | — |
| Total liabilities | 44 | 42 | 40 | 48 | 49 | 49 | 50 | 51 |
| Shareholders' equity | 25 | 26 | 25 | 24 | 25 | 26 | 27 | 28 |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Compare with peers
- Park Aerospace Corp balance sheet
- XTI Aerospace, Inc. balance sheet
- Spire Global, Inc. balance sheet
- Innovative Solutions & Support Inc balance sheet
- Ehang Holdings Ltd balance sheet
Head to head: CVU vs PKECVU vs XTIACVU vs SPIRCVU vs EH
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies