Fair Isaac cash flow statement
In fiscal 2025, Fair Isaac's operations generated $779m of cash; it spent $8.9m on capital projects, leaving free cash flow of $770m. It returned $1.41bn through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 152 | 106 | 136 | 130 | 136 | 175 | 147 | 210 | 226 | 223 | 260 | 365 | 424 | 509 | 469 | 633 | 779 | 1,002 |
| Depreciation and amortisation | 38 | 31 | 24 | 22 | 33 | 33 | 34 | 32 | 36 | 30 | 32 | 30 | 26 | 20 | 15 | 14 | 15 | 13 |
| Stock-based pay | 20 | 17 | 16 | 21 | 26 | 36 | 45 | 56 | 61 | 75 | 83 | 94 | 112 | 115 | 124 | 149 | 157 | 174 |
| Capital spending | 14 | 17 | 14 | 25 | 24 | 13 | 25 | 22 | 20 | 31 | 24 | 22 | 8 | 6 | 4 | 9 | 9 | 6 |
| Free cash flow | 138 | 88 | 122 | 104 | 112 | 162 | 122 | 188 | 206 | 192 | 236 | 343 | 416 | 503 | 465 | 624 | 770 | 996 |
| Free cash flow after stock pay | 118 | 71 | 107 | 83 | 86 | 126 | 76 | 133 | 145 | 117 | 153 | 249 | 304 | 388 | 341 | 475 | 613 | 822 |
| Dividends paid | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | — | — | — | — | — | — | — |
| Share buybacks | 19 | 196 | 91 | 191 | 83 | 217 | 131 | 138 | 188 | 343 | 229 | 235 | 874 | 1,104 | 406 | 822 | 1,415 | 3,594 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 226 | 194 | 75 | 286 | 224 | 174 | 223 | 380 |
| Depreciation and amortisation | 4 | 4 | 2 | 3 | 4 | 4 | 3 | 3 |
| Stock-based pay | 40 | 41 | 42 | 42 | 32 | 44 | 45 | 52 |
| Capital spending | 2 | 1 | 2 | 2 | 4 | 0 | 0 | 1 |
| Free cash flow | 225 | 193 | 73 | 284 | 219 | 174 | 223 | 380 |
| Free cash flow after stock pay | 185 | 153 | 31 | 243 | 187 | 130 | 178 | 327 |
Compare with peers
- Tyler Technologies Inc cash flow
- Dropbox, Inc. cash flow
- NCR Voyix Corp cash flow
- Ringcentral, Inc. cash flow
- Paycom Software, Inc. cash flow
Head to head: FICO vs TYLDBX vs FICOFICO vs VYX
More: Application Software stocks compared, Technology sector, rankings of US companies