Douglas Elliman Inc. balance sheet
At the end of fiscal 2025, Douglas Elliman Inc. had total assets of $444m, total liabilities of $261m and shareholders' equity of $184m. It held $116m in cash against $0 of debt: net cash of $116m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 71 | 94 | 212 | 164 | 120 | 136 | 116 | 105 |
| Receivables | — | 24 | 32 | 22 | 22 | 20 | 20 | 22 |
| Total current assets | — | 148 | 281 | 225 | 181 | 196 | 161 | 160 |
| Goodwill | — | 32 | 33 | 32 | 32 | 32 | 32 | 32 |
| Total assets | 489 | 454 | 595 | 550 | 493 | 494 | 444 | 444 |
| Accounts payable | — | 6 | 6 | 5 | 6 | 3 | 4 | 3 |
| Deferred revenue (current) | — | 8 | 7 | 8 | 11 | 18 | 16 | 15 |
| Total current liabilities | — | 100 | 132 | 90 | 97 | 92 | 99 | 105 |
| Short-term debt | — | 13 | 13 | 0 | — | — | — | — |
| Long-term debt | — | 13 | 0 | 0 | 0 | 33 | 0 | — |
| Total debt | 0 | 25 | 13 | 0 | 0 | 33 | 0 | 0 |
| Total liabilities | — | 290 | 313 | 280 | 259 | 331 | 261 | 277 |
| Shareholders' equity | 204 | 164 | 280 | 269 | 233 | 162 | 184 | 167 |
| Net debt (negative = net cash) | −71 | −69 | −199 | −164 | −120 | −103 | −116 | −105 |
| Shares outstanding | — | — | 81m | 81m | 88m | 89m | 88m | 91m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 22 | 20 | 21 | 21 | 18 | 20 | 21 | 22 |
| Total current assets | 206 | 196 | 196 | 192 | 193 | 161 | 151 | 160 |
| Goodwill | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Total assets | 503 | 494 | 494 | 489 | 481 | 444 | 435 | 444 |
| Accounts payable | 3 | 3 | 5 | 3 | 4 | 4 | 3 | 3 |
| Deferred revenue (current) | 15 | 18 | 16 | 14 | 16 | 16 | 17 | 15 |
| Total current liabilities | 90 | 92 | 101 | 97 | 101 | 99 | 102 | 105 |
| Long-term debt | 32 | 33 | 33 | 34 | 35 | 0 | — | — |
| Total debt | 32 | 33 | 33 | 34 | 35 | 0 | — | — |
| Total liabilities | 329 | 331 | 336 | 351 | 366 | 261 | 267 | 277 |
| Shareholders' equity | 174 | 162 | 158 | 138 | 115 | 184 | 168 | 167 |
| Shares outstanding | 92m | 89m | 89m | 89m | 89m | 88m | 88m | 91m |
Compare with peers
- Marcus & Millichap, Inc. balance sheet
- IHS Holding Ltd balance sheet
- Fathom Holdings Inc. balance sheet
- Zillow Group, Inc. balance sheet
- Offerpad Solutions Inc. balance sheet
Head to head: DOUG vs MMIDOUG vs IHSDOUG vs FTHMDOUG vs OPAD
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies