Douglas Elliman Inc. key statistics and ratios
In fiscal 2025, Douglas Elliman Inc. had return on equity of 8.8%, an operating margin of 4.4%, debt equal to 0.0% of equity and a current ratio of 1.63. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −0.4% | −6.4% | 7.5% | −0.4% | −6.7% | −6.9% | 4.4% | 3.5% |
| Net margin | 1.1% | −6.0% | 7.3% | −0.5% | −4.5% | −7.7% | 1.5% | 2.5% |
| Free-cash-flow margin | −0.1% | 3.3% | 9.1% | −2.0% | −3.8% | −3.2% | −1.7% | −1.9% |
| Return on equity | 4.1% | −25.2% | 44.6% | −2.0% | −16.9% | −38.6% | 8.8% | 14.2% |
| Return on assets | 1.7% | −9.8% | 18.8% | −1.0% | −8.2% | −15.5% | 3.2% | 5.6% |
| Asset turnover | 1.60 | 1.64 | 2.58 | 2.01 | 1.83 | 2.02 | 2.20 | 2.26 |
| Current ratio | — | 1.49 | 2.12 | 2.50 | 1.86 | 2.13 | 1.63 | 1.52 |
| Debt to equity | 0.0% | 15.5% | 4.5% | 0.0% | 0.0% | 20.1% | 0.0% | 0.0% |
| Interest cover (operating income ÷ interest) | — | — | — | n/m | n/m | n/m | 9.0x | 17.7x |
| Effective tax rate | 4.0% | — | 2.1% | — | — | — | 19.9% | 12.8% |
| Capital spending as % of revenue | 1.0% | 0.8% | 0.3% | 0.7% | 0.6% | 0.6% | 0.3% | 0.2% |
| Free cash flow ÷ net income | −5.9% | — | 125.2% | — | — | — | −113.2% | −75.2% |
| Dividends ÷ net income | — | — | 0.0% | — | — | — | 0.0% | — |
| Dividends and buybacks ÷ free cash flow | — | 0.0% | 0.0% | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −2.8% | −6.7% | −2.1% | −2.0% | −4.1% | 27.3% | −8.2% | −1.2% |
| Net margin | −10.2% | −2.5% | −2.4% | −8.4% | −9.4% | 27.9% | −7.6% | −1.0% |
| Free-cash-flow margin | 2.9% | −4.2% | −2.6% | −0.2% | 1.8% | −6.0% | −9.1% | 3.9% |
| Current ratio | 2.29 | 2.13 | 1.95 | 1.99 | 1.92 | 1.63 | 1.48 | 1.52 |
| Debt to equity | 18.5% | 20.1% | 21.1% | 24.7% | 30.1% | 0.0% | — | — |
Financial health
- Short-term assets cover short-term liabilities $160m of assets due within a year against $105m of liabilities due within a year.
- Short-term assets cover long-term liabilities $160m short-term assets against $172m of longer-dated liabilities.
- More cash than debt Cash or debt not separately reported. Not assessable.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
- Operating profit covers interest at least five times over Operating income of $35m against $2m of interest.
Moat
Weak moat
How hard Douglas Elliman's competitive advantage looks for rivals to wear away, judged from 5 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -8.8% of total assets over 5 years.
- Durability 10 / 20
Operating margin has been a median -3.3%; its worst year was -8.1%.
- Cash conversion 2 / 20
Free cash flow was positive in 1 of 5 years, at a median -1.9% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (20 before it).
Compare with peers
- Marcus & Millichap, Inc. statistics
- IHS Holding Ltd statistics
- Fathom Holdings Inc. statistics
- Zillow Group, Inc. statistics
- Offerpad Solutions Inc. statistics
Head to head: DOUG vs MMIDOUG vs IHSDOUG vs FTHMDOUG vs OPAD
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies