Domino's income statement
In fiscal 2025, Domino's reported revenue of $4.94bn, up 5.0% on the year before, operating income of $954m (a 19.3% margin) and net income of $602m, or $17.57 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,404 | 1,571 | 1,652 | 1,678 | 1,802 | 1,994 | 2,217 | 2,473 | 2,788 | 3,433 | 3,619 | 4,117 | 4,357 | 4,537 | 4,479 | 4,706 | 4,940 | 5,066 |
| Cost of revenue | 1,017 | 1,132 | 1,182 | 1,177 | 1,253 | 1,399 | 1,533 | 1,705 | 1,922 | 2,130 | 2,216 | 2,523 | 2,669 | 2,889 | 2,752 | 2,858 | 2,966 | 3,038 |
| Gross profit | 387 | 439 | 471 | 501 | 549 | 595 | 683 | 768 | 866 | 1,303 | 1,402 | 1,594 | 1,688 | 1,649 | 1,727 | 1,849 | 1,974 | 2,029 |
| General and administrative | 197 | 211 | 211 | 219 | 235 | 249 | 278 | 314 | 345 | 372 | 382 | 407 | 428 | 417 | 435 | 459 | 464 | 475 |
| Operating income | 190 | 228 | 259 | 282 | 314 | 345 | 405 | 454 | 521 | 572 | 629 | 726 | 780 | 768 | 820 | 879 | 954 | 1,000 |
| Interest expense | 111 | 97 | 92 | 101 | 89 | 87 | 100 | 110 | 123 | 146 | 151 | 172 | 192 | 198 | 196 | 196 | 196 | 199 |
| Income before tax | 136 | 139 | 168 | 181 | 225 | 259 | 306 | 345 | 400 | 429 | 483 | 555 | 626 | 573 | 652 | 722 | 770 | 781 |
| Income tax | 56 | 51 | 62 | 69 | 82 | 96 | 113 | 130 | 122 | 67 | 82 | 64 | 115 | 121 | 133 | 138 | 169 | 172 |
| Net income | 80 | 88 | 105 | 112 | 143 | 163 | 193 | 215 | 278 | 362 | 401 | 491 | 510 | 452 | 519 | 584 | 602 | 609 |
| Diluted EPS | $1.38 | $1.45 | $1.71 | $1.91 | $2.48 | $2.86 | $3.47 | $4.30 | $5.83 | $8.35 | $9.56 | $12.39 | $13.54 | $12.53 | $14.66 | $16.69 | $17.57 | $18.18 |
| Diluted shares (average) | 58m | 61m | 62m | 59m | 58m | 57m | 56m | 50m | 48m | 43m | 42m | 40m | 38m | 36m | 35m | 35m | 34m | 34m |
| EBITDA | 214 | 252 | 283 | 306 | 340 | 381 | 438 | 492 | 566 | 625 | 689 | 791 | 853 | 848 | 900 | 967 | 1,043 | 1,089 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,444 | 1,112 | 1,145 | 1,147 | 1,536 | 1,151 | 1,194 | 1,186 |
| Cost of revenue | 878 | 669 | 684 | 687 | 926 | 686 | 716 | 709 |
| Gross profit | 566 | 443 | 461 | 460 | 610 | 465 | 478 | 476 |
| General and administrative | 139 | 109 | 108 | 105 | 142 | 111 | 115 | 106 |
| Operating income | 274 | 210 | 225 | 223 | 296 | 230 | 232 | 242 |
| Interest expense | 61 | 46 | 45 | 45 | 61 | 46 | 46 | 46 |
| Income before tax | 221 | 192 | 168 | 179 | 230 | 181 | 175 | 195 |
| Income tax | 52 | 43 | 37 | 40 | 49 | 41 | 39 | 43 |
| Net income | 169 | 150 | 131 | 139 | 182 | 140 | 136 | 152 |
| Diluted EPS | $4.89 | $4.33 | $3.81 | $4.08 | $5.35 | $4.13 | $4.07 | $4.60 |
| EBITDA | 300 | 230 | 245 | 244 | 323 | 251 | 252 | 262 |
Compare with peers
- Arcos Dorados Holdings Inc. income statement
- Brinker International, Inc income statement
- Texas Roadhouse, Inc. income statement
- Cheesecake Factory Inc income statement
- Bloomin' Brands, Inc. income statement
Head to head: ARCO vs DPZDPZ vs EATDPZ vs TXRH
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies