Domino's balance sheet
At the end of fiscal 2025, Domino's had total assets of $1.72bn, total liabilities of $5.62bn and shareholders' equity of −$3.90bn. It held $126m in cash against $4.82bn of debt: net debt of $4.69bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 42 | 48 | 50 | 55 | 14 | 31 | 133 | 43 | 36 | 25 | 191 | 169 | 148 | 60 | 114 | 186 | 126 | 229 |
| Receivables | — | 80 | 87 | 94 | 106 | 118 | 132 | 150 | 174 | 190 | 210 | 245 | 255 | 257 | 283 | 309 | 316 | 286 |
| Inventory | — | 27 | 31 | 31 | 30 | 38 | 37 | 40 | 40 | 46 | 53 | 67 | 68 | 82 | 83 | 71 | 79 | 90 |
| Total current assets | — | 305 | 327 | 306 | 352 | 428 | 603 | 496 | 580 | 567 | 788 | 869 | 861 | 791 | 817 | 905 | 894 | 917 |
| Goodwill | — | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 12 | 12 | 12 | 11 | 8 |
| Total assets | — | 461 | 481 | 478 | 525 | 596 | 800 | 716 | 837 | 907 | 1,382 | 1,567 | 1,672 | 1,602 | 1,675 | 1,737 | 1,716 | 1,766 |
| Accounts payable | — | 57 | 70 | 77 | 83 | 87 | 107 | 112 | 107 | 93 | 111 | 94 | 92 | 90 | 106 | 86 | 135 | 132 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 2 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 5 |
| Total current liabilities | — | 186 | 197 | 229 | 255 | 266 | 376 | 404 | 398 | 380 | 454 | 471 | 591 | 537 | 547 | 1,612 | 542 | 1,879 |
| Short-term debt | — | 1 | 1 | 24 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Long-term debt | — | 1,451 | 1,450 | 1,536 | 1,512 | 1,501 | 2,181 | 2,149 | 3,121 | 3,496 | 4,071 | 4,116 | 5,015 | 4,967 | 4,934 | 15 | 15 | 3,559 |
| Total debt | 0 | 1,452 | 1,451 | 1,561 | 1,536 | 1,501 | 2,241 | 2,188 | 3,154 | 3,532 | 4,114 | 4,116 | 5,015 | 5,022 | 4,990 | 4,975 | 4,817 | 4,886 |
| Total liabilities | — | 1,671 | 1,690 | 1,814 | 1,815 | 1,816 | 2,600 | 2,599 | 3,572 | 3,947 | 4,798 | 4,868 | 5,881 | 5,791 | 5,745 | 5,699 | 5,618 | — |
| Shareholders' equity | — | −1,211 | −1,210 | −1,336 | −1,290 | −1,219 | −1,800 | −1,883 | −2,735 | −3,040 | −3,416 | −3,300 | −4,210 | −4,189 | −4,070 | −3,962 | −3,901 | −3,955 |
| Net debt (negative = net cash) | −42 | 1,404 | 1,401 | 1,506 | 1,522 | 1,470 | 2,107 | 2,145 | 3,118 | 3,506 | 3,924 | 3,947 | 4,866 | 4,962 | 4,876 | 4,789 | 4,691 | 4,657 |
| Shares outstanding | — | 60m | 58m | 56m | 56m | 56m | 50m | 48m | 43m | 41m | 39m | 39m | 36m | 35m | 35m | 34m | 34m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 309 | 303 | 285 | 277 | 316 | 306 | 303 | 286 |
| Inventory | 71 | 73 | 70 | 71 | 79 | 69 | 75 | 90 |
| Total current assets | 905 | 1,016 | 1,008 | 868 | 894 | 949 | 905 | 917 |
| Goodwill | 12 | 12 | 11 | 11 | 11 | 11 | 8 | 8 |
| Total assets | 1,737 | 1,878 | 1,811 | 1,660 | 1,716 | 1,844 | 1,763 | 1,766 |
| Accounts payable | 86 | 123 | 131 | 113 | 135 | 124 | 137 | 132 |
| Deferred revenue (current) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total current liabilities | 1,612 | 1,697 | 1,688 | 539 | 542 | 592 | 589 | 1,879 |
| Short-term debt | 0 | — | — | — | 0 | — | — | — |
| Long-term debt | 15 | 3,826 | 3,826 | 4,810 | 15 | 4,876 | 4,876 | 3,559 |
| Total debt | 15 | 3,826 | 3,826 | 4,810 | 15 | 4,876 | 4,876 | 3,559 |
| Total liabilities | 5,699 | — | — | — | 5,618 | — | — | — |
| Shareholders' equity | −3,962 | −3,913 | −3,975 | −3,962 | −3,901 | −3,907 | −3,982 | −3,955 |
| Shares outstanding | 34m | — | — | — | 34m | — | — | — |
Compare with peers
- Arcos Dorados Holdings Inc. balance sheet
- Brinker International, Inc balance sheet
- Texas Roadhouse, Inc. balance sheet
- Cheesecake Factory Inc balance sheet
- Bloomin' Brands, Inc. balance sheet
Head to head: ARCO vs DPZDPZ vs EATDPZ vs TXRH
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies