Domino's cash flow statement
In fiscal 2025, Domino's's operations generated $792m of cash; it spent $121m on capital projects, leaving free cash flow of $672m. It returned $237m in dividends and $358m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 128 | 153 | 176 | 194 | 192 | 292 | 292 | 341 | 394 | 497 | 593 | 654 | 475 | 591 | 625 | 792 | 760 |
| Depreciation and amortisation | 24 | 24 | 24 | 23 | 26 | 36 | 32 | 38 | 44 | 54 | 60 | 65 | 73 | 80 | 81 | 88 | 89 | 89 |
| Stock-based pay | 17 | 13 | 14 | 18 | 22 | 18 | 18 | 19 | 21 | 23 | 20 | 24 | 29 | 29 | 38 | 43 | 45 | 44 |
| Capital spending | 23 | 25 | 24 | 29 | 40 | 70 | 63 | 59 | 90 | 120 | 86 | 89 | 94 | 87 | 105 | 113 | 121 | 125 |
| Free cash flow | 78 | 103 | 129 | 147 | 154 | 122 | 229 | 234 | 251 | 274 | 411 | 504 | 560 | 388 | 485 | 512 | 672 | 636 |
| Free cash flow after stock pay | 61 | 90 | 115 | 129 | 132 | 105 | 211 | 215 | 231 | 251 | 391 | 480 | 531 | 359 | 448 | 469 | 627 | 592 |
| Dividends paid | — | — | — | — | 34 | 53 | 80 | 74 | 84 | 92 | 106 | 122 | 139 | 158 | 170 | 210 | 237 | 252 |
| Share buybacks | — | 5 | 165 | 88 | 97 | 82 | 739 | 300 | 1,064 | 591 | 699 | 305 | 1,321 | 294 | 269 | 330 | 358 | 388 |
| Shares issued | 4 | 5 | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 178 | 179 | 188 | 185 | 240 | 162 | 191 | 168 |
| Depreciation and amortisation | 27 | 20 | 20 | 20 | 28 | 20 | 20 | 21 |
| Stock-based pay | 12 | 10 | 11 | 10 | 13 | 9 | 12 | 10 |
| Capital spending | 42 | 15 | 20 | 21 | 64 | 15 | 24 | 22 |
| Free cash flow | 136 | 164 | 167 | 164 | 176 | 147 | 167 | 146 |
| Free cash flow after stock pay | 124 | 154 | 156 | 154 | 163 | 138 | 154 | 136 |
Compare with peers
- Arcos Dorados Holdings Inc. cash flow
- Brinker International, Inc cash flow
- Texas Roadhouse, Inc. cash flow
- Cheesecake Factory Inc cash flow
- Bloomin' Brands, Inc. cash flow
Head to head: ARCO vs DPZDPZ vs EATDPZ vs TXRH
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies