Devon Energy cash flow statement
In fiscal 2025, Devon Energy's operations generated $6.71bn of cash; it spent $3.59bn on capital projects, leaving free cash flow of $3.12bn. It returned $319m in dividends and $1.05bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4,737 | 5,478 | 6,224 | 4,956 | 5,436 | 5,981 | 4,898 | 1,500 | 2,909 | 1,583 | 2,043 | 1,464 | 4,899 | 8,530 | 6,544 | 6,600 | 6,711 | 8,553 |
| Depreciation and amortisation | 2,108 | 1,930 | 2,248 | 2,811 | 2,780 | 3,319 | 4,022 | 1,592 | 1,008 | 1,228 | 1,497 | 1,300 | 2,158 | 2,223 | 2,554 | 3,255 | 3,595 | 4,089 |
| Stock-based pay | 209 | 188 | 181 | 179 | 157 | 163 | 244 | 203 | 126 | 137 | 115 | 88 | 99 | 88 | 93 | 99 | 99 | 139 |
| Capital spending | 4,879 | 6,476 | 7,534 | 8,225 | 256 | 6,462 | 1,107 | 849 | 44 | 55 | 31 | 1,153 | 1,989 | 2,542 | 3,883 | 3,645 | 3,592 | 3,859 |
| Free cash flow | −142 | −998 | −1,310 | −3,269 | 5,180 | −481 | 3,791 | 651 | 2,865 | 1,528 | 2,012 | 311 | 2,910 | 5,988 | 2,661 | 2,955 | 3,119 | 4,694 |
| Free cash flow after stock pay | −351 | −1,186 | −1,491 | −3,448 | 5,023 | −644 | 3,547 | 448 | 2,739 | 1,391 | 1,897 | 223 | 2,811 | 5,900 | 2,568 | 2,856 | 3,020 | 4,555 |
| Dividends paid | 284 | 281 | 278 | 324 | 348 | 386 | 396 | 221 | 127 | 149 | 140 | 257 | 1,315 | 3,379 | 1,858 | 937 | 319 | 521 |
| Share buybacks | 0 | 1,168 | 2,332 | — | — | — | — | — | — | 2,956 | 1,849 | 38 | 589 | 718 | 979 | 1,057 | 1,050 | 766 |
| Shares issued | — | — | — | — | — | — | — | 1,469 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,663 | 1,664 | 1,942 | 1,545 | 1,690 | 1,534 | 1,655 | 3,674 |
| Depreciation and amortisation | 794 | 971 | 912 | 914 | 879 | 890 | 904 | 1,416 |
| Stock-based pay | 24 | 24 | 30 | 23 | 24 | 22 | 22 | 71 |
| Capital spending | 877 | 926 | 934 | 956 | 870 | 832 | 839 | 1,318 |
| Free cash flow | 786 | 738 | 1,008 | 589 | 820 | 702 | 816 | 2,356 |
| Free cash flow after stock pay | 762 | 714 | 978 | 566 | 796 | 680 | 794 | 2,285 |
Compare with peers
- Diamondback Energy cash flow
- EOG Resources cash flow
- Canadian Natural Resources Ltd cash flow
- Expand Energy cash flow
- Cenovus Energy Inc. cash flow
Head to head: DVN vs FANGDVN vs EOGCNQ vs DVNDVN vs EXE
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies