Ecovyst Inc. balance sheet
At the end of fiscal 2025, Ecovyst Inc. had total assets of $1.26bn, total liabilities of $658m and shareholders' equity of $603m. It held $197m in cash against $397m of debt: net debt of $200m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 71 | 66 | 37 | 36 | 113 | 141 | 111 | 88 | 131 | 197 | 88 |
| Receivables | 161 | 193 | 197 | 140 | 46 | 81 | 75 | 81 | 53 | 85 | 113 |
| Inventory | 227 | 262 | 265 | 138 | 53 | 54 | 44 | 45 | 18 | 27 | 40 |
| Total current assets | 493 | 549 | 559 | 569 | 429 | 292 | 268 | 246 | 304 | 319 | 261 |
| Goodwill | 1,241 | 1,306 | 970 | 391 | 392 | 406 | 403 | 404 | 327 | 327 | 398 |
| Total assets | 4,260 | 4,415 | 4,327 | 4,322 | 3,198 | 1,931 | 1,885 | 1,838 | 1,802 | 1,261 | 1,421 |
| Accounts payable | 128 | 149 | 148 | 115 | 38 | 52 | 40 | 40 | 33 | 48 | 74 |
| Total current liabilities | 242 | 288 | 256 | 270 | 202 | 145 | 129 | 119 | 115 | 121 | 154 |
| Short-term debt | 14 | 45 | 7 | 0 | 0 | 9 | 9 | 9 | 9 | 0 | — |
| Long-term debt | 2,548 | 2,185 | 2,107 | 1,843 | 1,400 | 873 | 866 | 859 | 852 | 393 | 493 |
| Total debt | 2,618 | 2,270 | 2,148 | 1,867 | 1,426 | 896 | 887 | 878 | 871 | 397 | 497 |
| Total liabilities | 3,232 | 2,784 | 2,663 | 2,536 | 1,921 | 1,190 | 1,177 | 1,132 | 1,102 | 658 | 834 |
| Shareholders' equity | 1,023 | 1,628 | 1,660 | 1,779 | 1,277 | 741 | 707 | 705 | 700 | 603 | 587 |
| Net debt (negative = net cash) | 2,547 | 2,204 | 2,111 | 1,831 | 1,313 | 755 | 776 | 789 | 739 | 200 | 409 |
| Shares outstanding | — | 135m | 136m | 136m | 136m | 137m | 122m | 116m | 117m | 112m | 109m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 74 | 53 | 77 | 103 | 83 | 85 | 94 | 113 |
| Inventory | 54 | 18 | 59 | 67 | 24 | 27 | 32 | 40 |
| Total current assets | 284 | 304 | 292 | 269 | 297 | 319 | 304 | 261 |
| Goodwill | 406 | 327 | 405 | 407 | 327 | 327 | 327 | 398 |
| Total assets | 1,840 | 1,802 | 1,787 | 1,796 | 1,735 | 1,261 | 1,247 | 1,421 |
| Accounts payable | 33 | 33 | 35 | 48 | 47 | 48 | 50 | 74 |
| Total current liabilities | 112 | 115 | 104 | 120 | 132 | 121 | 128 | 154 |
| Short-term debt | 9 | 9 | 9 | 9 | 9 | 0 | — | — |
| Long-term debt | 854 | 852 | 850 | 848 | 846 | 393 | 393 | 493 |
| Total debt | 863 | 861 | 859 | 857 | 855 | 393 | 393 | 493 |
| Total liabilities | 1,111 | 1,102 | 1,088 | 1,104 | 1,127 | 658 | 671 | 834 |
| Shareholders' equity | 729 | 700 | 699 | 692 | 608 | 603 | 575 | 587 |
| Shares outstanding | 117m | 117m | 117m | 114m | 114m | 112m | 109m | 109m |
Compare with peers
- Alto Ingredients, Inc. balance sheet
- Perimeter Solutions, Inc. balance sheet
- Balchem Corp balance sheet
- Hawkins Inc balance sheet
- Graftech International LTD balance sheet
Head to head: ALTO vs ECVTECVT vs PRMBCPC vs ECVTECVT vs HWKN
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies