Graftech International LTD balance sheet
At the end of fiscal 2025, Graftech International LTD had total assets of $1.03bn and shareholders' equity of −$260m. It held $138m in cash against $1.13bn of debt: net debt of $987m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 50 | 12 | 12 | 12 | 12 | 18 | 7 | 12 | 13 | 50 | 81 | 145 | 58 | 135 | 177 | 256 | 138 | 134 |
| Receivables | 117 | 180 | 253 | 236 | 200 | 163 | 82 | 81 | 117 | 248 | 247 | 183 | 208 | 146 | 101 | 94 | 73 | 78 |
| Inventory | 246 | 340 | 444 | 513 | 490 | 383 | 218 | 156 | 174 | 294 | 314 | 266 | 289 | 448 | 330 | 231 | 225 | 248 |
| Total current assets | 429 | 546 | 732 | 823 | 776 | 645 | 427 | 331 | 355 | 638 | 683 | 629 | 628 | 815 | 675 | 637 | 485 | 519 |
| Goodwill | 9 | 499 | 499 | 498 | 497 | 420 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 0 | — | — | — |
| Total assets | 893 | 1,913 | 2,168 | 2,298 | 2,218 | 1,834 | 1,422 | 1,172 | 1,199 | 1,505 | 1,526 | 1,433 | 1,412 | 1,604 | 1,289 | 1,224 | 1,029 | 1,022 |
| Accounts payable | 34 | 70 | 74 | 128 | 115 | 86 | 40 | 48 | 69 | 88 | 79 | 71 | 117 | 103 | 83 | 73 | 67 | 68 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 21 | 5 | — | — | 10 | 28 | 32 | 11 | 0 | — |
| Total current liabilities | 180 | 221 | 277 | 245 | 216 | 352 | 96 | 112 | 152 | 327 | 220 | 198 | 235 | 238 | 191 | 140 | 128 | 146 |
| Short-term debt | 1 | 0 | 14 | 8 | 1 | 188 | 5 | 9 | 16 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Long-term debt | 1 | 276 | 388 | 536 | 542 | 342 | 362 | 357 | 323 | 2,050 | 1,813 | 1,420 | 1,030 | 922 | 926 | 1,087 | 1,095 | 1,201 |
| Total debt | 3 | 301 | 418 | 563 | 552 | 718 | 372 | 374 | 356 | 2,263 | 1,813 | 1,420 | 1,030 | 922 | 950 | 1,125 | 1,125 | 1,201 |
| Shareholders' equity | 1,230 | 1,230 | 1,340 | 1,350 | 1,321 | 1,005 | 811 | 577 | 613 | −1,077 | −691 | −329 | 23 | 338 | 78 | −79 | −260 | −388 |
| Net debt (negative = net cash) | −48 | 288 | 405 | 551 | 540 | 700 | 365 | 363 | 342 | 2,213 | 1,732 | 1,275 | 972 | 787 | 773 | 869 | 987 | 1,066 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26m | 26m | 27m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 94 | 90 | 91 | 88 | 73 | 80 | 76 | 78 |
| Inventory | 231 | 254 | 256 | 243 | 225 | 223 | 237 | 248 |
| Total current assets | 637 | 619 | 566 | 570 | 485 | 466 | 517 | 519 |
| Total assets | 1,224 | 1,208 | 1,112 | 1,108 | 1,029 | 997 | 1,043 | 1,022 |
| Accounts payable | 73 | 71 | 50 | 62 | 67 | 69 | 68 | 68 |
| Deferred revenue (current) | 11 | — | — | — | 0 | — | — | — |
| Total current liabilities | 140 | 149 | 114 | 135 | 128 | 140 | 125 | 146 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 1,087 | 1,089 | 1,091 | 1,093 | 1,095 | 1,097 | 1,199 | 1,201 |
| Total debt | 1,087 | 1,089 | 1,091 | 1,093 | 1,095 | 1,097 | 1,199 | 1,201 |
| Shareholders' equity | −79 | −105 | −168 | −194 | −260 | −304 | −346 | −388 |
| Shares outstanding | 26m | 258m | 258m | 26m | 26m | 26m | 26m | 27m |
Compare with peers
- Luxfer Holdings PLC balance sheet
- Perimeter Solutions, Inc. balance sheet
- Ecovyst Inc. balance sheet
- Flotek Industries Inc balance sheet
- Alto Ingredients, Inc. balance sheet
Head to head: EAF vs LXFREAF vs PRMEAF vs ECVT
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies