Perimeter Solutions, Inc. balance sheet
At the end of fiscal 2025, Perimeter Solutions, Inc. had total assets of $2.65bn, total liabilities of $1.52bn and shareholders' equity of $1.13bn. It held $326m in cash against $675m of debt: net debt of $349m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 22 | 127 | 47 | 198 | 326 | 83 |
| Receivables | — | 29 | 27 | 40 | 56 | 64 | 158 |
| Inventory | — | 59 | 143 | 146 | 116 | 140 | 203 |
| Total current assets | — | 133 | 309 | 251 | 394 | 564 | 496 |
| Goodwill | 473 | 482 | 1,031 | 1,036 | 1,035 | 1,065 | 1,366 |
| Total assets | — | 1,138 | 2,457 | 2,315 | 2,416 | 2,653 | 3,245 |
| Accounts payable | — | 10 | 37 | — | — | — | — |
| Deferred revenue (current) | — | 0 | 0 | 0 | 2 | 2 | 26 |
| Total current liabilities | — | 33 | 74 | 55 | 62 | 175 | 316 |
| Short-term debt | — | 7 | — | — | — | — | — |
| Long-term debt | — | 681 | 665 | 666 | 668 | 669 | 1,210 |
| Total debt | 0 | 701 | 675 | 675 | 675 | 675 | 1,225 |
| Total liabilities | — | 847 | 1,318 | 1,163 | 1,259 | 1,520 | 2,223 |
| Shareholders' equity | 262 | 291 | 1,139 | 1,152 | 1,157 | 1,133 | 1,022 |
| Net debt (negative = net cash) | −10 | 678 | 548 | 628 | 477 | 349 | 1,142 |
| Shares outstanding | — | 53m | 157m | 146m | 148m | 149m | 164m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 98 | 56 | 45 | 121 | 107 | 64 | 88 | 158 |
| Inventory | 108 | 116 | 123 | 150 | 130 | 140 | 191 | 203 |
| Total current assets | 439 | 394 | 385 | 420 | 584 | 564 | 398 | 496 |
| Goodwill | 1,036 | 1,035 | 1,039 | 1,053 | 1,054 | 1,065 | 1,365 | 1,366 |
| Total assets | 2,462 | 2,416 | 2,405 | 2,486 | 2,645 | 2,653 | 3,164 | 3,245 |
| Deferred revenue (current) | 9 | 2 | 6 | 20 | 10 | 2 | 3 | 26 |
| Total current liabilities | 112 | 62 | 74 | 104 | 264 | 175 | 129 | 316 |
| Long-term debt | 667 | 668 | 668 | 668 | 669 | 669 | 1,210 | 1,210 |
| Total debt | 667 | 668 | 668 | 668 | 669 | 669 | 1,210 | 1,210 |
| Total liabilities | 1,462 | 1,259 | 1,189 | 1,308 | 1,534 | 1,520 | 1,960 | 2,223 |
| Shareholders' equity | 1,000 | 1,157 | 1,216 | 1,179 | 1,111 | 1,133 | 1,205 | 1,022 |
| Shares outstanding | 145m | 148m | 149m | 146m | 148m | 149m | 163m | 164m |
Compare with peers
- Ecovyst Inc. balance sheet
- Alto Ingredients, Inc. balance sheet
- Balchem Corp balance sheet
- Graftech International LTD balance sheet
- Hawkins Inc balance sheet
Head to head: ECVT vs PRMALTO vs PRMBCPC vs PRMEAF vs PRM
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies