Excelerate Energy, Inc. balance sheet
At the end of fiscal 2025, Excelerate Energy, Inc. had total assets of $4.13bn, total liabilities of $1.90bn and shareholders' equity of $2.23bn. It held $538m in cash against $952m of debt: net debt of $413m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 110 | 73 | 517 | 556 | 538 | 538 | 342 |
| Receivables | — | 261 | 82 | 97 | 120 | 83 | 97 |
| Inventory | — | 105 | 174 | 3 | 24 | 27 | 31 |
| Total current assets | — | 490 | 824 | 700 | 754 | 753 | 595 |
| Goodwill | — | — | — | — | 0 | 235 | 235 |
| Total assets | — | 2,501 | 2,867 | 2,860 | 2,883 | 4,131 | 4,163 |
| Accounts payable | — | 304 | 97 | 14 | 7 | 47 | 71 |
| Deferred revenue (current) | — | 2 | 134 | 0 | 27 | 24 | 3 |
| Total current liabilities | — | 520 | 392 | 204 | 216 | 310 | 331 |
| Short-term debt | — | 19 | 21 | 43 | 47 | 24 | 24 |
| Long-term debt | — | 214 | 193 | 333 | 287 | 913 | 902 |
| Total debt | 0 | 240 | 220 | 383 | 339 | 952 | 940 |
| Total liabilities | — | 1,497 | 1,170 | 1,051 | 995 | 1,902 | 1,891 |
| Shareholders' equity | 771 | 1,004 | 1,697 | 1,809 | 1,889 | 2,229 | 2,272 |
| Net debt (negative = net cash) | −110 | 167 | −297 | −173 | −199 | 413 | 597 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 82 | 120 | 86 | 79 | 119 | 83 | 93 | 97 |
| Inventory | 0 | 24 | 1 | 19 | 19 | 27 | 13 | 31 |
| Total current assets | 764 | 754 | 780 | 609 | 695 | 753 | 767 | 595 |
| Goodwill | — | 0 | — | 249 | 245 | 235 | 238 | 235 |
| Total assets | 2,864 | 2,883 | 2,917 | 4,010 | 4,097 | 4,131 | 4,135 | 4,163 |
| Accounts payable | 9 | 7 | 48 | 21 | 51 | 47 | 8 | 71 |
| Deferred revenue (current) | 0 | 27 | 0 | 3 | 2 | 24 | 19 | 3 |
| Total current liabilities | 185 | 216 | 233 | 234 | 291 | 310 | 295 | 331 |
| Short-term debt | 46 | 47 | 47 | 20 | 23 | 24 | 24 | 24 |
| Long-term debt | 299 | 287 | 276 | 926 | 919 | 913 | 908 | 902 |
| Total debt | 346 | 334 | 323 | 946 | 942 | 936 | 932 | 926 |
| Total liabilities | 982 | 995 | 986 | 1,861 | 1,902 | 1,902 | 1,880 | 1,891 |
| Shareholders' equity | 1,883 | 1,889 | 1,932 | 2,149 | 2,195 | 2,229 | 2,255 | 2,272 |
Compare with peers
- Hess Midstream LP balance sheet
- Torm plc balance sheet
- DT Midstream, Inc. balance sheet
- Cmb.tech NV balance sheet
- New Fortress Energy Inc. balance sheet
Head to head: EE vs HESMEE vs TRMDDTM vs EECMBT vs EE
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies