Excelerate Energy, Inc. cash flow statement
In fiscal 2025, Excelerate Energy, Inc.'s operations generated $461m of cash; it spent $163m on capital projects, leaving free cash flow of $298m. It returned $8.5m in dividends.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 109 | 142 | 225 | 232 | 244 | 461 | 394 |
| Depreciation and amortisation | 104 | 105 | 97 | 114 | 99 | 111 | 128 |
| Stock-based pay | — | — | 1 | 4 | 7 | 12 | 13 |
| Capital spending | 41 | 36 | 119 | 313 | 113 | 163 | 369 |
| Free cash flow | 68 | 106 | 106 | −81 | 131 | 298 | 24 |
| Free cash flow after stock pay | — | — | 105 | −84 | 124 | 286 | 11 |
| Dividends paid | 0 | 0 | 1 | 3 | 3 | 9 | 10 |
| Shares issued | 0 | 0 | 412 | 0 | 0 | 202 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 40 | 50 | 155 | 87 | 115 | 104 | 60 | 114 |
| Depreciation and amortisation | 23 | 23 | 22 | 26 | 32 | 32 | 31 | 33 |
| Stock-based pay | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 11 | 64 | 44 | 33 | 52 | 34 | 26 | 258 |
| Free cash flow | 28 | −14 | 111 | 54 | 63 | 71 | 34 | −143 |
| Free cash flow after stock pay | 26 | −16 | 109 | 51 | 60 | 67 | 30 | −147 |
| Shares issued | 0 | 0 | 202 | 0 | −0 | 0 | — | — |
Compare with peers
- Hess Midstream LP cash flow
- Torm plc cash flow
- DT Midstream, Inc. cash flow
- Cmb.tech NV cash flow
- New Fortress Energy Inc. cash flow
Head to head: EE vs HESMEE vs TRMDDTM vs EECMBT vs EE
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies