Cmb.tech NV balance sheet
At the end of fiscal 2025, Cmb.tech NV had total assets of $8.41bn and shareholders' equity of $2.62bn. It held $147m in cash against $5.55bn of debt: net debt of $5.40bn.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 132 | 207 | 144 | 173 | 297 | 161 | 153 | 180 | 429 | 39 | 147 |
| Receivables | — | 166 | 137 | 283 | 309 | 214 | 238 | 367 | 307 | 236 | 321 |
| Inventory | — | — | — | 22 | 183 | 76 | 69 | 42 | 23 | 27 | 77 |
| Total current assets | — | 373 | 281 | 521 | 802 | 452 | 459 | 607 | 1,632 | 471 | 913 |
| Goodwill | — | — | — | — | — | — | — | — | — | 0 | 177 |
| Total assets | — | 3,047 | 2,811 | 4,127 | 4,165 | 3,687 | 3,769 | 3,969 | 3,419 | 3,905 | 8,406 |
| Total current liabilities | — | 189 | 159 | 287 | 316 | 204 | 321 | 254 | 425 | 393 | 1,061 |
| Long-term debt | — | 966 | 654 | 1,421 | 1,174 | 836 | 1,176 | 1,264 | 362 | 1,451 | 2,840 |
| Total debt | 1,052 | 1,086 | 899 | 1,769 | 1,745 | 1,273 | 1,712 | 1,696 | 931 | 2,622 | 5,550 |
| Shareholders' equity | 1,906 | 1,888 | 1,845 | 2,261 | 2,312 | 2,312 | 1,961 | 2,173 | 2,357 | 1,192 | 2,623 |
| Net debt (negative = net cash) | 921 | 879 | 755 | 1,595 | 1,448 | 1,112 | 1,560 | 1,516 | 501 | 2,583 | 5,403 |
| Shares outstanding | 159m | 158m | 158m | 219m | 215m | 202m | 202m | 202m | 202m | 194m | — |
Compare with peers
- Hess Midstream LP balance sheet
- Genesis Energy LP balance sheet
- Excelerate Energy, Inc. balance sheet
- Frontline plc balance sheet
- South Bow Corp balance sheet
Head to head: CMBT vs HESMCMBT vs GELCMBT vs EECMBT vs FRO
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies