DT Midstream, Inc. cash flow statement
In fiscal 2025, DT Midstream, Inc.'s operations generated $867m of cash; it spent $426m on capital projects, leaving free cash flow of $441m. It returned $324m in dividends.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 390 | 597 | 572 | 725 | 798 | 763 | 867 | 938 |
| Depreciation and amortisation | 93 | 152 | 166 | 170 | 182 | 209 | 258 | 275 |
| Stock-based pay | 6 | 6 | 12 | 17 | 20 | 23 | 26 | 25 |
| Capital spending | 211 | 518 | 140 | 338 | 772 | 350 | 426 | 405 |
| Free cash flow | 179 | 79 | 432 | 387 | 26 | 413 | 441 | 533 |
| Free cash flow after stock pay | 173 | 73 | 420 | 370 | 6 | 390 | 415 | 508 |
| Dividends paid | 0 | 0 | 58 | 244 | 263 | 280 | 324 | 345 |
| Share buybacks | — | 0 | 0 | 3 | 0 | — | — | — |
| Shares issued | — | — | — | 0 | 0 | 406 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 152 | 247 | 185 | 274 | 161 | 280 | 222 | 275 |
| Depreciation and amortisation | 53 | 63 | 63 | 65 | 67 | 69 | 68 | 71 |
| Stock-based pay | 6 | 6 | 7 | −3 | 7 | 6 | 4 | 8 |
| Capital spending | 90 | 71 | 81 | 143 | 131 | 78 | 105 | 91 |
| Free cash flow | 62 | 176 | 104 | 131 | 30 | 202 | 117 | 184 |
| Free cash flow after stock pay | 56 | 170 | 97 | 134 | 23 | 196 | 113 | 176 |
Compare with peers
- Torm plc cash flow
- New Fortress Energy Inc. cash flow
- Antero Midstream Corp cash flow
- Excelerate Energy, Inc. cash flow
- Delek Logistics Partners, LP cash flow
Head to head: DTM vs TRMDDTM vs NFEAM vs DTMDTM vs EE
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies