Energy Focus, Inc cash flow statement
In fiscal 2025, Energy Focus, Inc's operations generated −$1.4m of cash; it spent $54,000 on capital projects, leaving free cash flow of −$1.5m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −11 | 1 | −3 | −7 | −7 | −1 | 4 | −17 | −6 | −7 | −7 | −2 | −10 | −7 | −2 | −1 | −1 | −2 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −11 | 1 | −3 | −7 | −7 | −2 | 2 | −18 | −6 | −7 | −7 | −3 | −10 | −7 | −3 | −1 | −1 | −2 |
| Free cash flow after stock pay | −11 | 0 | −3 | −7 | −8 | −2 | 1 | −20 | −7 | −8 | −7 | −3 | −11 | −7 | −3 | −1 | −2 | −2 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 4 | 1 | 0 | 5 | 0 | 6 | 24 | 0 | 0 | — | — | — | — | — | — | 1 | 2 | 2 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −267 | −254 | −272 | −215 | −55 | −858 | 69 | −819 |
| Depreciation and amortisation | 9 | 9 | 9 | 10 | 9 | 9 | 8 | 8 |
| Stock-based pay | 1 | 2 | −4 | 0 | 0 | 125 | 0 | 0 |
| Capital spending | 19 | 0 | 5 | 0 | 49 | 0 | 0 | 0 |
| Free cash flow | −286 | −254 | −277 | −215 | −104 | −858 | 69 | −819 |
| Free cash flow after stock pay | −287 | −256 | −273 | −215 | −104 | −983 | 69 | −819 |
| Shares issued | 0 | 0 | 200 | 200 | 500 | 1,200 | 0 | 250 |
Compare with peers
- Laser Photonics Corp cash flow
- Novonix Ltd cash flow
- Linkers Industries Ltd cash flow
- Expion Energy, Inc. cash flow
- Polar Power, Inc. cash flow
Head to head: EFOI vs LASEEFOI vs NVXEFOI vs LNKSEFOI vs XPON
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies