undamentalytics Newsletter

Energy Focus, Inc cash flow statement

In fiscal 2025, Energy Focus, Inc's operations generated −$1.4m of cash; it spent $54,000 on capital projects, leaving free cash flow of −$1.5m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Energy Focus, Inc: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations−111−3−7−7−14−17−6−7−7−2−10−7−2−1−1−2
Depreciation and amortisation111110011100000000
Stock-based pay110001111110000000
Capital spending000000220000000000
Free cash flow−111−3−7−7−22−18−6−7−7−3−10−7−3−1−1−2
Free cash flow after stock pay−110−3−7−8−21−20−7−8−7−3−11−7−3−1−2−2
Share buybacks—————000——————————
Shares issued4105062400——————122

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: EFOI vs LASEEFOI vs NVXEFOI vs LNKSEFOI vs XPON

More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies

Figures from Energy Focus, Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Energy Focus, Inc.