Pmgc Holdings Inc. balance sheet
At the end of fiscal 2025, Pmgc Holdings Inc. had total assets of $12.9m, total liabilities of $5.0m and shareholders' equity of $7.8m. It held $5.4m in cash against $1.4m of debt: net cash of $4.0m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 1 | 3 | 5 | 18 |
| Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 1 |
| Total current assets | 2 | 5 | 7 | 21 |
| Goodwill | — | — | 1 | 3 |
| Total assets | 2 | 5 | 13 | 37 |
| Accounts payable | — | 1 | — | — |
| Total current liabilities | 1 | 1 | 4 | 15 |
| Long-term debt | — | — | 0 | — |
| Total debt | 0 | 0 | 1 | 9 |
| Total liabilities | 1 | 1 | 5 | 20 |
| Shareholders' equity | 1 | 4 | 8 | 17 |
| Net debt (negative = net cash) | −1 | −3 | −4 | −9 |
| Shares outstanding | — | — | — | 6m |
| Quarter | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Total current assets | 5 | 3 | 2 | 8 | 10 | 7 | 16 | 21 |
| Goodwill | — | — | — | — | 1 | 1 | 2 | 3 |
| Total assets | 5 | 4 | 5 | 11 | 15 | 13 | 26 | 37 |
| Accounts payable | 1 | 0 | 1 | 1 | — | — | — | — |
| Total current liabilities | 1 | 1 | 2 | 2 | 5 | 4 | 11 | 15 |
| Long-term debt | — | — | — | — | — | 0 | 0 | — |
| Total debt | — | — | — | — | — | 0 | 0 | — |
| Total liabilities | 1 | 2 | 2 | 3 | 6 | 5 | 13 | 20 |
| Shareholders' equity | 4 | 2 | 3 | 9 | 8 | 8 | 13 | 17 |
| Shares outstanding | 12m | 17m | 19m | 49m | — | — | 2m | 6m |
Compare with peers
- Vistagen Therapeutics, Inc. balance sheet
- Korro Bio, Inc. balance sheet
- Collplant Biotechnologies Ltd balance sheet
- Upstream Bio, Inc. balance sheet
- Xenetic Biosciences, Inc. balance sheet
Head to head: ELAB vs VTGNELAB vs KRROCLGN vs ELAB
More: Biotechnology stocks compared, Health Care sector, rankings of US companies