Upstream Bio, Inc. balance sheet
At the end of fiscal 2025, Upstream Bio, Inc. had total assets of $354m, total liabilities of $14.0m and shareholders' equity of $340m. It held $102m in cash against $0 of debt: net cash of $102m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 26 | 326 | 102 | 79 |
| Receivables | 0 | 1 | 1 | 1 |
| Total current assets | 117 | 479 | 352 | 280 |
| Goodwill | — | 0 | — | — |
| Total assets | 117 | 482 | 354 | 281 |
| Accounts payable | 2 | 4 | 3 | 2 |
| Total current liabilities | 7 | 11 | 13 | 10 |
| Total debt | 0 | 0 | 0 | 0 |
| Total liabilities | 9 | 12 | 14 | 10 |
| Shareholders' equity | −123 | 470 | 340 | 271 |
| Non-controlling interests and other (assets − liabilities − equity) | 231 | — | — | — |
| Net debt (negative = net cash) | −26 | −326 | −102 | −79 |
| Shares outstanding | 12m | 54m | 54m | 55m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current assets | 227 | 479 | 454 | 418 | 389 | 352 | 316 | 280 |
| Goodwill | — | 0 | — | — | — | — | — | — |
| Total assets | 233 | 482 | 456 | 421 | 391 | 354 | 318 | 281 |
| Accounts payable | 5 | 4 | 5 | 3 | 4 | 3 | 2 | 2 |
| Total current liabilities | 11 | 11 | 10 | 11 | 12 | 13 | 14 | 10 |
| Total liabilities | 12 | 12 | 11 | 12 | 13 | 14 | 14 | 10 |
| Shareholders' equity | −160 | 470 | 446 | 409 | 379 | 340 | 304 | 271 |
| Non-controlling interests and other (assets − liabilities − equity) | 381 | — | — | — | — | — | — | — |
| Shares outstanding | 3m | 54m | 54m | 54m | 54m | 54m | 54m | 55m |
Compare with peers
- Xenetic Biosciences, Inc. balance sheet
- Aligos Therapeutics, Inc. balance sheet
- Dyadic International Inc balance sheet
- DBV Technologies S.a. balance sheet
- Vistagen Therapeutics, Inc. balance sheet
Head to head: UPB vs XBIOALGS vs UPBDYAI vs UPBUPB vs VTGN
More: Biotechnology stocks compared, Health Care sector, rankings of US companies