Elanco Animal Health Inc balance sheet
At the end of fiscal 2025, Elanco Animal Health Inc had total assets of $13.36bn, total liabilities of $6.81bn and shareholders' equity of $6.55bn. It held $545m in cash against $4.02bn of debt: net debt of $3.47bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.3 | 0.5 | 0.3 | 0.5 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 |
| Receivables | — | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 |
| Inventory | — | 1.1 | 1.0 | 1.1 | 1.6 | 1.4 | 1.5 | 1.7 | 1.6 | 1.7 | 1.8 |
| Total current assets | — | 2.1 | 2.5 | 2.4 | 3.4 | 3.3 | 3.3 | 3.4 | 3.2 | 3.5 | 3.8 |
| Goodwill | — | 3.0 | 3.0 | 3.0 | 6.2 | 6.2 | 6.0 | 5.1 | 4.4 | 4.8 | 4.8 |
| Total assets | — | 8.9 | 9.0 | 9.0 | 17.7 | 16.5 | 15.5 | 14.4 | 12.6 | 13.4 | 13.6 |
| Accounts payable | — | 0.2 | 0.2 | 0.2 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
| Deferred revenue (current) | — | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 |
| Total current liabilities | — | 0.6 | 1.0 | 0.8 | 2.1 | 1.6 | 1.7 | 1.2 | 1.3 | 1.6 | 1.9 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | 0.4 | 0.0 | 0.0 | — | — |
| Long-term debt | — | 0.0 | 2.4 | 2.3 | 5.6 | 6.0 | 5.4 | 5.7 | 4.3 | 3.8 | 3.7 |
| Total debt | 0.0 | 0.0 | 2.5 | 2.4 | 6.2 | 6.4 | 5.9 | 5.8 | 4.3 | 4.0 | 3.9 |
| Total liabilities | — | 1.2 | 3.8 | 3.4 | 9.2 | 9.0 | 8.2 | 8.1 | 6.5 | 6.8 | 7.0 |
| Shareholders' equity | 7.0 | 7.8 | 5.2 | 5.5 | 8.5 | 7.5 | 7.3 | 6.2 | 6.1 | 6.5 | 6.6 |
| Net debt (negative = net cash) | −0.3 | −0.3 | 2.0 | 2.0 | 5.7 | 5.8 | 5.6 | 5.5 | 3.9 | 3.5 | 3.4 |
| Shares outstanding | — | 366m | 366m | 373m | 472m | 473m | 474m | 493m | 494m | 497m | 500m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.8 | 0.8 | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.1 |
| Inventory | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 |
| Total current assets | 3.4 | 3.2 | 3.4 | 3.6 | 3.5 | 3.5 | 3.6 | 3.8 |
| Goodwill | 4.6 | 4.4 | 4.5 | 4.8 | 4.8 | 4.8 | 4.7 | 4.8 |
| Total assets | 13.3 | 12.6 | 12.9 | 13.7 | 13.6 | 13.4 | 13.2 | 13.6 |
| Accounts payable | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Deferred revenue (current) | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
| Total current liabilities | 1.3 | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.9 |
| Short-term debt | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Long-term debt | 4.3 | 4.3 | 4.4 | 4.0 | 3.8 | 3.8 | 3.7 | 3.7 |
| Total debt | 4.4 | 4.3 | 4.4 | 4.0 | 3.8 | 3.8 | 3.7 | 3.7 |
| Total liabilities | 6.8 | 6.5 | 6.6 | 7.0 | 6.8 | 6.8 | 6.7 | 7.0 |
| Shareholders' equity | 6.5 | 6.1 | 6.4 | 6.8 | 6.7 | 6.5 | 6.5 | 6.6 |
| Shares outstanding | 494m | 494m | 496m | 497m | 497m | 497m | 499m | 500m |
Compare with peers
- Jazz Pharmaceuticals plc balance sheet
- Organon & Co. balance sheet
- Amneal Pharmaceuticals, Inc. balance sheet
- Zoetis balance sheet
- Royalty Pharma plc balance sheet
Head to head: ELAN vs JAZZELAN vs OGNAMRX vs ELAN
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies