Elanco Animal Health Inc cash flow statement
In fiscal 2025, Elanco Animal Health Inc's operations generated $560m of cash; it spent $276m on capital projects, leaving free cash flow of $284m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 156 | 174 | 487 | 224 | −41 | 483 | 452 | 271 | 541 | 560 | 617 |
| Depreciation and amortisation | 254 | 318 | 296 | 314 | 517 | 716 | 682 | 694 | 662 | 680 | 400 |
| Stock-based pay | 20 | 25 | 26 | 49 | 47 | 66 | 59 | 46 | 55 | 68 | 72 |
| Capital spending | 110 | 99 | 135 | 140 | 135 | 159 | 171 | 140 | 147 | 276 | 238 |
| Free cash flow | 46 | 75 | 353 | 84 | −176 | 324 | 281 | 131 | 394 | 284 | 379 |
| Free cash flow after stock pay | 25 | 50 | 327 | 35 | −223 | 258 | 222 | 85 | 339 | 216 | 307 |
| Shares issued | 0 | 0 | 1,660 | 0 | 1,220 | 500 | 425 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 162 | 177 | −4 | 237 | 219 | 108 | 13 | 277 |
| Depreciation and amortisation | 27 | 164 | 161 | 25 | 28 | 174 | 172 | 26 |
| Stock-based pay | 14 | 15 | 15 | 20 | 15 | 16 | 21 | 20 |
| Capital spending | 42 | 47 | 65 | 57 | 92 | 62 | 51 | 33 |
| Free cash flow | 120 | 130 | −69 | 180 | 127 | 46 | −38 | 244 |
| Free cash flow after stock pay | 106 | 115 | −84 | 160 | 112 | 30 | −59 | 224 |
Compare with peers
- Jazz Pharmaceuticals plc cash flow
- Organon & Co. cash flow
- Amneal Pharmaceuticals, Inc. cash flow
- Zoetis cash flow
- Royalty Pharma plc cash flow
Head to head: ELAN vs JAZZELAN vs OGNAMRX vs ELAN
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies