Embecta Corp. balance sheet
At the end of fiscal 2025, Embecta Corp. had total assets of $1.09bn and shareholders' equity of −$651m. It held $226m in cash against $1.42bn of debt: net debt of $1.19bn.
Balance sheet
| Fiscal year | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 331 | 326 | 268 | 226 | 215 |
| Receivables | — | 151 | 22 | 17 | 193 | 146 | 182 |
| Inventory | — | 118 | 123 | 152 | 172 | 179 | 214 |
| Total current assets | — | 292 | 665 | 749 | 761 | 631 | 705 |
| Goodwill | — | 16 | 16 | 16 | 16 | 15 | 40 |
| Total assets | — | 788 | 1,086 | 1,214 | 1,285 | 1,091 | 1,265 |
| Accounts payable | — | 54 | — | — | — | — | — |
| Total current liabilities | — | 164 | 301 | 354 | 374 | 262 | 420 |
| Short-term debt | — | 0 | 10 | 10 | 10 | 10 | 139 |
| Long-term debt | — | 0 | 1,598 | 1,594 | 1,565 | 1,389 | 1,316 |
| Total debt | 0 | 0 | 1,645 | 1,636 | 1,601 | 1,417 | 1,469 |
| Shareholders' equity | 572 | 594 | −891 | −822 | −738 | −651 | −613 |
| Net debt (negative = net cash) | 0 | 0 | 1,314 | 1,310 | 1,334 | 1,191 | 1,255 |
| Shares outstanding | — | — | 57m | 57m | 58m | 58m | 57m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 193 | 181 | 186 | 183 | 146 | 159 | 147 | 182 |
| Inventory | 172 | 169 | 169 | 190 | 179 | 182 | 193 | 214 |
| Total current assets | 761 | 667 | 643 | 682 | 631 | 620 | 608 | 705 |
| Goodwill | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 40 |
| Total assets | 1,285 | 1,150 | 1,120 | 1,157 | 1,091 | 1,064 | 1,029 | 1,265 |
| Total current liabilities | 374 | 298 | 259 | 276 | 262 | 235 | 247 | 420 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 139 |
| Long-term debt | 1,565 | 1,535 | 1,509 | 1,459 | 1,389 | 1,353 | 1,317 | 1,316 |
| Total debt | 1,575 | 1,544 | 1,519 | 1,468 | 1,398 | 1,362 | 1,326 | 1,455 |
| Shareholders' equity | −738 | −769 | −736 | −670 | −651 | −613 | −626 | −613 |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 59m | 59m | 57m |
Compare with peers
- UFP Technologies Inc balance sheet
- ICU Medical Inc balance sheet
- Organogenesis Holdings Inc. balance sheet
- Envista Holdings Corp balance sheet
- West Pharmaceutical Services balance sheet
Head to head: EMBC vs UFPTEMBC vs ICUIEMBC vs ORGO
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies