Organogenesis Holdings Inc. balance sheet
At the end of fiscal 2025, Organogenesis Holdings Inc. had total assets of $599m, total liabilities of $165m and shareholders' equity of $300m. It held $93.7m in cash against $0 of debt: net cash of $93.7m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 2 | 21 | 60 | 84 | 114 | 102 | 104 | 136 | 94 | 46 |
| Receivables | — | 28 | 34 | 39 | 57 | 82 | 89 | 82 | 110 | 217 | 101 |
| Inventory | — | 14 | 13 | 23 | 28 | 25 | 25 | 28 | 26 | 30 | 29 |
| Total current assets | 1 | 50 | 71 | 126 | 174 | 227 | 223 | 225 | 286 | 362 | 200 |
| Goodwill | — | 26 | 26 | 26 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Total assets | 311 | 149 | 164 | 221 | 290 | 443 | 449 | 460 | 498 | 599 | 406 |
| Accounts payable | — | 19 | 19 | 28 | 23 | 29 | 32 | 31 | 29 | 32 | 29 |
| Total current liabilities | 0 | 52 | 56 | 60 | 68 | 83 | 75 | 81 | 77 | 100 | 57 |
| Long-term debt | — | 52 | 13 | 50 | 70 | 74 | 71 | 67 | — | — | — |
| Total debt | 0 | 57 | 29 | 50 | 70 | 74 | 71 | 67 | 0 | 0 | 0 |
| Total liabilities | 11 | 157 | 117 | 165 | 148 | 202 | 184 | 181 | 113 | 165 | 118 |
| Shareholders' equity | −16 | −15 | 40 | 52 | 142 | 241 | 266 | 279 | 263 | 300 | 148 |
| Non-controlling interests and other (assets − liabilities − equity) | 316 | 7 | 7 | — | — | — | — | — | 122 | 134 | 140 |
| Net debt (negative = net cash) | −2 | 55 | 8 | −11 | −14 | −40 | −31 | −37 | −136 | −94 | −46 |
| Shares outstanding | — | 67m | — | 105m | 128m | 129m | 131m | 131m | 126m | 127m | 129m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 101 | 110 | 103 | 120 | 169 | 217 | 117 | 101 |
| Inventory | 27 | 26 | 29 | 33 | 40 | 30 | 28 | 29 |
| Total current assets | 239 | 286 | 268 | 260 | 300 | 362 | 269 | 200 |
| Goodwill | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Total assets | 446 | 498 | 467 | 461 | 510 | 599 | 520 | 406 |
| Accounts payable | 24 | 29 | 25 | 30 | 40 | 32 | 29 | 29 |
| Total current liabilities | 77 | 77 | 65 | 66 | 90 | 100 | 76 | 57 |
| Long-term debt | 62 | — | — | — | — | — | — | — |
| Total debt | 62 | — | — | — | — | — | — | — |
| Total liabilities | 168 | 113 | 99 | 100 | 124 | 165 | 139 | 118 |
| Shareholders' equity | 279 | 263 | 243 | 233 | 255 | 300 | 245 | 148 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 122 | 125 | 128 | 131 | 134 | 137 | 140 |
| Shares outstanding | 133m | 126m | 127m | 127m | 127m | 127m | 129m | 129m |
Compare with peers
- UFP Technologies Inc balance sheet
- Mimedx Group, Inc. balance sheet
- Embecta Corp. balance sheet
- Orasure Technologies Inc balance sheet
- ICU Medical Inc balance sheet
Head to head: ORGO vs UFPTMDXG vs ORGOEMBC vs ORGOORGO vs OSUR
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies