UFP Technologies Inc balance sheet
At the end of fiscal 2025, UFP Technologies Inc had total assets of $655m, total liabilities of $231m and shareholders' equity of $424m. It held $20.3m in cash against $135m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 22 | 30 | 33 | 37 | 34 | 30 | 31 | 38 | 3 | 4 | 24 | 11 | 4 | 5 | 13 | 20 | 9 |
| Receivables | — | 15 | 16 | 18 | 17 | 16 | 17 | 21 | 21 | 28 | 29 | 26 | 39 | 55 | 64 | 85 | 83 | 113 |
| Inventory | — | 8 | 10 | 10 | 11 | 13 | 14 | 14 | 13 | 20 | 18 | 19 | 33 | 54 | 70 | 88 | 87 | 100 |
| Total current assets | — | 48 | 58 | 64 | 69 | 67 | 63 | 70 | 75 | 56 | 53 | 72 | 87 | 116 | 145 | 195 | 201 | 235 |
| Goodwill | — | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 52 | 52 | 52 | 108 | 113 | 113 | 190 | 197 | 196 |
| Total assets | — | 69 | 80 | 99 | 105 | 113 | 120 | 128 | 138 | 190 | 189 | 203 | 334 | 378 | 404 | 629 | 655 | 682 |
| Accounts payable | — | 3 | 3 | 4 | 3 | 5 | 5 | 4 | 4 | 7 | 5 | 4 | 11 | 20 | 22 | 24 | 24 | 33 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 1 | 3 | 3 | 2 | 4 | 5 | 7 | 5 | 4 | 5 |
| Total current liabilities | — | 10 | 9 | 13 | 12 | 12 | 11 | 10 | 10 | 21 | 17 | 15 | 39 | 56 | 58 | 76 | 75 | 78 |
| Short-term debt | — | 1 | 1 | 2 | 1 | 1 | 1 | 1 | — | 3 | — | 0 | 4 | 4 | 4 | 13 | 13 | 13 |
| Long-term debt | — | 7 | 6 | 8 | 3 | 2 | 1 | 1 | — | 22 | — | 0 | 71 | 51 | 28 | 177 | 123 | 105 |
| Total debt | 0 | 8 | 6 | 10 | 4 | 3 | 2 | 1 | — | 25 | 15 | 0 | 75 | 55 | 32 | 189 | 135 | 117 |
| Total liabilities | — | 19 | 18 | 25 | 19 | 18 | 16 | 15 | 14 | 49 | 27 | 26 | 140 | 141 | 118 | 286 | 231 | 219 |
| Shareholders' equity | 39 | 50 | 61 | 73 | 86 | 95 | 104 | 113 | 124 | 140 | 162 | 177 | 194 | 238 | 286 | 343 | 424 | 462 |
| Shares outstanding | — | 6m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 89 | 85 | 94 | 85 | 85 | 83 | 99 | 113 |
| Inventory | 89 | 88 | 90 | 85 | 86 | 87 | 94 | 100 |
| Total current assets | 201 | 195 | 206 | 191 | 198 | 201 | 224 | 235 |
| Goodwill | 205 | 190 | 191 | 193 | 197 | 197 | 197 | 196 |
| Total assets | 639 | 629 | 643 | 635 | 653 | 655 | 675 | 682 |
| Accounts payable | 26 | 24 | 30 | 23 | 29 | 24 | 28 | 33 |
| Deferred revenue (current) | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 5 |
| Total current liabilities | 78 | 76 | 80 | 69 | 82 | 75 | 77 | 78 |
| Short-term debt | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Long-term debt | 200 | 177 | 170 | 151 | 134 | 123 | 125 | 105 |
| Total debt | 212 | 189 | 183 | 164 | 146 | 135 | 138 | 117 |
| Total liabilities | 309 | 286 | 282 | 249 | 249 | 231 | 236 | 219 |
| Shareholders' equity | 329 | 343 | 361 | 385 | 404 | 424 | 439 | 462 |
| Shares outstanding | 8m | 8m | 8m | — | 8m | 8m | 8m | 8m |
Compare with peers
- Organogenesis Holdings Inc. balance sheet
- Embecta Corp. balance sheet
- Mimedx Group, Inc. balance sheet
- ICU Medical Inc balance sheet
- Envista Holdings Corp balance sheet
Head to head: ORGO vs UFPTEMBC vs UFPTMDXG vs UFPT
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies