Eastern Co income statement

In fiscal 2025, Eastern Co reported revenue of $249m, down 8.7% on the year before, operating income of $10.7m (a 4.3% margin) and net income of $7.1m, or $1.17 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Eastern Co: income statement, annual
Fiscal year	2009Jan 2010	2010Jan 2011	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Jan 2015	2015Jan 2016	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Jan 2021	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Jan 2026
Revenue	113	130	143	158	142	141	145	138	204	234	252	198	247	279	259	273	249
Cost of revenue	—	—	—	—	—	—	—	—	154	176	190	150	190	221	197	205	192
Gross profit	21	27	27	33	30	32	34	36	50	59	62	48	57	59	62	67	57
Research and development	—	1	1	1	1	1	1	2	6	7	6	3	4	4	6	5	4
Selling, general and administrative	17	18	19	20	20	21	24	23	32	34	36	30	35	40	39	42	42
Operating income	4	9	9	14	10	12	8	11	12	18	17	14	17	14	17	20	11
Interest expense	2	0	0	0	0	0	0	0	1	1	2	2	2	2	3	3	3
Income before tax	2	8	9	13	10	12	8	11	11	18	16	13	19	14	15	17	7
Income tax	—	3	3	5	3	4	2	3	6	3	3	2	−2	−3	3	4	2
Net income	1	6	6	9	7	8	6	8	5	15	13	5	9	12	9	−9	7
Diluted EPS	$0.17	$0.90	$0.89	$1.38	$1.11	$1.23	$0.92	$1.25	$0.80	$2.31	$2.12	$1.76	$1.49	$1.97	$1.37	−$1.37	$1.17
Diluted shares (average)	—	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m	6m
EBITDA	8	12	12	17	14	15	12	15	17	23	24	20	21	21	24	26	17

US$ millions unless shown otherwise. Fiscal quarters.

Eastern Co: income statement, quarterly
Quarter	2024 Q2Jun 2024	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2026 Q1Apr 2026	2026 Q2Jul 2026
Revenue	73	71	67	63	70	55	60	62
Cost of revenue	54	53	51	49	54	43	48	49
Gross profit	18	18	15	14	16	12	12	13
Research and development	1	1	1	1	1	1	1	1
Selling, general and administrative	11	10	11	10	12	10	10	10
Operating income	6	7	3	3	3	2	1	2
Interest expense	1	1	1	1	1	1	1	1
Income before tax	5	6	2	2	3	1	1	8
Income tax	1	1	1	1	1	0	0	2
Net income	4	−15	1	2	3	1	1	6
Diluted EPS	$0.56	−$2.46	$0.21	$0.32	$0.56	$0.10	$0.11	$0.94
EBITDA	8	7	5	5	5	3	3	3

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CMT vs EML ASPN vs EML CSTE vs EML

More: Building Products stocks compared, Industrials sector, rankings of US companies

Figures from Eastern Co's SEC filings (10-K and 10-Q), retrieved November 1, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Eastern Co.