Eastern Co balance sheet
At the end of fiscal 2025, Eastern Co had total assets of $217m, total liabilities of $92.0m and shareholders' equity of $125m. It held $7.4m in cash against $33.9m of debt: net debt of $26.5m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 12 | 11 | 18 | 20 | 16 | 18 | 23 | 22 | 14 | 18 | 15 | 6 | 10 | 8 | 15 | 7 |
| Receivables | — | 16 | 19 | 18 | 16 | 17 | 18 | 18 | 27 | 30 | 38 | 32 | 43 | 43 | 34 | 36 | 30 |
| Inventory | — | 28 | 30 | 29 | 31 | 34 | 37 | 34 | 47 | 53 | 55 | 43 | 63 | 65 | 58 | 55 | 56 |
| Total current assets | — | 61 | 65 | 72 | 71 | 71 | 75 | 78 | 100 | 101 | 116 | 112 | 124 | 125 | 112 | 116 | 99 |
| Goodwill | — | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 32 | 35 | 80 | 72 | 72 | 71 | 59 | 59 | 59 |
| Total assets | — | 102 | 107 | 116 | 114 | 121 | 122 | 124 | 176 | 181 | 281 | 276 | 266 | 262 | 252 | 235 | 217 |
| Accounts payable | — | 8 | 8 | 8 | 7 | 8 | 9 | 7 | 15 | 18 | 20 | 21 | 30 | 28 | 25 | 20 | 16 |
| Total current liabilities | — | 12 | 16 | 15 | 14 | 13 | 15 | 13 | 31 | 30 | 35 | 41 | 50 | 47 | 43 | 45 | 28 |
| Short-term debt | — | 1 | 4 | 1 | 2 | 1 | 1 | 1 | 7 | 2 | 5 | 6 | 8 | 9 | 3 | 4 | 0 |
| Long-term debt | — | 4 | 3 | 6 | 4 | 3 | 2 | 1 | 29 | 26 | 94 | 82 | 64 | 55 | 41 | 39 | 34 |
| Total debt | — | 4 | 7 | 7 | 6 | 4 | 3 | 2 | 35 | 29 | 99 | 89 | 71 | 64 | 44 | 42 | 34 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | 175 | 171 | 152 | 135 | 120 | 115 | 92 |
| Shareholders' equity | 67 | 70 | 69 | 72 | 82 | 75 | 79 | 82 | 87 | 97 | 105 | 104 | 115 | 127 | 132 | 121 | 125 |
| Net debt (negative = net cash) | −17 | −8 | −4 | −11 | −14 | −12 | −15 | −21 | 13 | 15 | 81 | 73 | 65 | 54 | 36 | 27 | 26 |
| Shares outstanding | — | — | — | — | — | — | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 42 | 46 | 36 | 33 | 40 | 30 | 33 | 37 |
| Inventory | 57 | 58 | 55 | 55 | 54 | 57 | 53 | 66 |
| Total current assets | 118 | 126 | 116 | 110 | 108 | 101 | 100 | 125 |
| Goodwill | 71 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
| Total assets | 256 | 244 | 235 | 232 | 229 | 220 | 217 | 245 |
| Accounts payable | 28 | 24 | 20 | 20 | 23 | 17 | 18 | 27 |
| Total current liabilities | 45 | 48 | 45 | 40 | 40 | 34 | 28 | 45 |
| Short-term debt | 3 | 3 | 4 | 4 | 4 | 4 | — | — |
| Long-term debt | 40 | 41 | 39 | 38 | 32 | 31 | 33 | 42 |
| Total debt | 42 | 45 | 42 | 42 | 36 | 35 | 33 | 42 |
| Total liabilities | 119 | 125 | 115 | 111 | 105 | 96 | 93 | 115 |
| Shareholders' equity | 136 | 119 | 121 | 121 | 124 | 124 | 125 | 130 |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | — | 6m |
Compare with peers
- Core Molding Technologies Inc balance sheet
- Aspen Aerogels Inc balance sheet
- Caesarstone Ltd. balance sheet
- Compx International Inc balance sheet
- FGI Industries Ltd. balance sheet
Head to head: CMT vs EMLASPN vs EMLCSTE vs EML
More: Building Products stocks compared, Industrials sector, rankings of US companies