EPAM Systems, Inc. cash flow statement
In fiscal 2025, EPAM Systems, Inc.'s operations generated $655m of cash; it spent $42.2m on capital projects, leaving free cash flow of $613m. It returned $662m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 20 | 55 | 48 | 58 | 105 | 76 | 167 | 193 | 292 | 287 | 544 | 572 | 464 | 563 | 559 | 655 | 539 |
| Depreciation and amortisation | 6 | 8 | 11 | 15 | 17 | 17 | 23 | 29 | 37 | 45 | 63 | 83 | 92 | 92 | 90 | 125 | 126 |
| Stock-based pay | 3 | 3 | 7 | 13 | 25 | 46 | 49 | 52 | 59 | 72 | 75 | 112 | 100 | 148 | 167 | 177 | 186 |
| Capital spending | 8 | 16 | 13 | 13 | 12 | 13 | 29 | 30 | 38 | 99 | 69 | 112 | 82 | 28 | 32 | 42 | 56 |
| Free cash flow | 12 | 39 | 35 | 45 | 93 | 63 | 138 | 163 | 255 | 188 | 476 | 461 | 382 | 534 | 527 | 613 | 483 |
| Free cash flow after stock pay | 9 | 36 | 28 | 32 | 68 | 17 | 89 | 111 | 195 | 116 | 400 | 349 | 283 | 386 | 360 | 436 | 297 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 165 | 398 | 662 | 715 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 242 | 130 | 24 | 53 | 295 | 283 | −36 | −2 |
| Depreciation and amortisation | 20 | 27 | 31 | 31 | 31 | 31 | 32 | 32 |
| Stock-based pay | 42 | 45 | 48 | 39 | 45 | 45 | 50 | 46 |
| Capital spending | 5 | 16 | 9 | 10 | 8 | 15 | 18 | 15 |
| Free cash flow | 237 | 115 | 15 | 43 | 286 | 268 | −54 | −18 |
| Free cash flow after stock pay | 195 | 70 | −34 | 5 | 242 | 223 | −104 | −64 |
Compare with peers
- Genpact LTD cash flow
- Gartner cash flow
- Science Applications International Corp cash flow
- CACI International Inc cash flow
- Booz Allen Hamilton Holding Corp cash flow
Head to head: EPAM vs GEPAM vs ITEPAM vs SAIC
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies