Essential Properties Realty Trust, Inc. balance sheet
At the end of fiscal 2025, Essential Properties Realty Trust, Inc. had total assets of $6.86bn, total liabilities of $2.66bn and shareholders' equity of $4.20bn. It held $60.2m in cash against $2.53bn of debt: net debt of $2.47bn.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 4 | 8 | 27 | 60 | 62 | 40 | 41 | 60 | 25 |
| Total assets | 942 | 1,381 | 1,975 | 2,489 | 3,299 | 4,000 | 4,768 | 5,799 | 6,863 | 7,690 |
| Long-term debt | — | 515 | 239 | 821 | 1,174 | 1,430 | 1,680 | 2,130 | 2,530 | 2,991 |
| Total debt | 523 | 515 | 735 | 821 | 1,174 | 1,430 | 1,680 | 2,130 | 2,530 | 2,991 |
| Total liabilities | 761 | 570 | 773 | 907 | 1,255 | 1,503 | 1,781 | 2,227 | 2,655 | 3,105 |
| Shareholders' equity | 181 | 562 | 1,194 | 1,575 | 2,037 | 2,488 | 2,979 | 3,564 | 4,200 | 4,541 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 249 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 516 | 511 | 727 | 795 | 1,114 | 1,368 | 1,640 | 2,089 | 2,470 | 2,966 |
| Shares outstanding | — | 44m | 84m | 106m | 125m | 142m | 165m | 188m | 210m | 220m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5,799 | 6,057 | 6,290 | 6,610 | 6,863 | 7,153 | 7,490 | 7,690 |
| Long-term debt | 2,130 | 2,130 | 2,330 | 2,650 | 2,530 | 2,630 | 2,930 | 2,991 |
| Total debt | 2,130 | 2,130 | 2,330 | 2,650 | 2,530 | 2,630 | 2,930 | 2,991 |
| Total liabilities | 2,227 | 2,234 | 2,452 | 2,766 | 2,655 | 2,756 | 3,038 | 3,105 |
| Shareholders' equity | 3,564 | 3,815 | 3,830 | 3,837 | 4,200 | 4,389 | 4,408 | 4,541 |
| Shares outstanding | 188m | 198m | 198m | 198m | 210m | 216m | 216m | 220m |
Compare with peers
- CBL & Associates Properties Inc balance sheet
- Phillips Edison & Company, Inc. balance sheet
- Kite Realty Group Trust balance sheet
- Agree Realty Corp balance sheet
- American Assets Trust, Inc. balance sheet
Head to head: CBL vs EPRTEPRT vs PECOEPRT vs KRG
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies