Phillips Edison & Company, Inc. balance sheet
At the end of fiscal 2025, Phillips Edison & Company, Inc. had total assets of $5.29bn, total liabilities of $2.70bn and shareholders' equity of $2.29bn. It held $3.5m in cash against $2.40bn of debt: net debt of $2.40bn.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 7 | 8 | 460 | 16 | 41 | 8 | 6 | 17 | 18 | 104 | 93 | 5 | 5 | 5 | 4 | 9 |
| Goodwill | — | — | — | — | — | — | 0 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Total assets | 23 | 85 | 325 | 1,722 | 2,151 | 2,226 | 2,380 | 3,526 | 5,163 | 4,828 | 4,679 | 4,669 | 4,735 | 4,866 | 5,046 | 5,286 | 5,551 |
| Short-term debt | — | — | — | — | 60 | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | 159 | 201 | 650 | 846 | 1,056 | 1,807 | 2,439 | 2,354 | 2,293 | 1,892 | 1,897 | 1,969 | 2,110 | 2,375 | 2,521 |
| Total debt | 15 | 47 | 159 | 201 | 650 | 847 | 1,065 | 1,818 | 2,461 | 2,373 | 2,308 | 1,914 | 1,913 | 1,987 | 2,137 | 2,402 | 2,548 |
| Total liabilities | 22 | 58 | 173 | 252 | 743 | 934 | 1,155 | 2,047 | 2,751 | 2,659 | 2,663 | 2,192 | 2,138 | 2,212 | 2,412 | 2,697 | 2,852 |
| Shareholders' equity | 1 | 14 | 107 | 1,469 | 1,355 | 1,267 | 1,201 | 1,046 | 2,412 | 1,814 | 1,690 | 2,150 | 2,236 | 2,310 | 2,320 | 2,287 | 2,410 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 13 | 46 | — | 53 | — | — | 432 | — | 355 | 326 | 327 | 361 | 343 | 314 | 303 | 290 |
| Net debt (negative = net cash) | 14 | 40 | 151 | −259 | 635 | 807 | 1,057 | 1,812 | 2,445 | 2,355 | 2,203 | 1,821 | 1,907 | 1,982 | 2,132 | 2,399 | 2,539 |
| Shares outstanding | — | 3m | — | — | 182m | 181m | 185m | 185m | 280m | — | 93m | — | — | — | 125m | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Goodwill | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Total assets | 5,046 | 5,162 | 5,269 | 5,262 | 5,286 | 5,351 | 5,445 | 5,551 |
| Long-term debt | 2,110 | 2,278 | 2,393 | 2,385 | 2,375 | 2,489 | 2,451 | 2,521 |
| Total debt | 2,110 | 2,278 | 2,393 | 2,385 | 2,375 | 2,489 | 2,451 | 2,521 |
| Total liabilities | 2,412 | 2,541 | 2,675 | 2,683 | 2,697 | 2,771 | 2,777 | 2,852 |
| Shareholders' equity | 2,320 | 2,311 | 2,290 | 2,278 | 2,287 | 2,279 | 2,374 | 2,410 |
| Non-controlling interests and other (assets − liabilities − equity) | 314 | 309 | 304 | 302 | 303 | 301 | 294 | 290 |
| Shares outstanding | 125m | — | — | 126m | — | — | — | — |
Compare with peers
- Kite Realty Group Trust balance sheet
- Agree Realty Corp balance sheet
- Essential Properties Realty Trust, Inc. balance sheet
- CBL & Associates Properties Inc balance sheet
- Macerich Co balance sheet
Head to head: KRG vs PECOADC vs PECOEPRT vs PECOCBL vs PECO
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies